Notes to the consolidated financial statements

in CHF 000s

1 Segment reporting

1.Segment reporting

Net sales by product group and division

 

 

 

 

 

 

 

 

 

 

Switzerland

Americas

Europe

Global Trade

Group

2023

2022

2023

2022

2023

2022

2023

2022

2023

2022

Natural cheese

360,815

357,572

597,405

626,354

109,633

123,573

58,426

61,576

1,126,279

1,169,075

Processed cheese

57,319

53,838

37,810

36,665

14,779

14,934

5,641

6,586

115,549

112,023

Cheese

418,134

411,410

635,215

663,019

124,412

138,507

64,067

68,162

1,241,828

1,281,098

as % of net sales

23.7

24.2

37.4

39.6

18.8

19.0

53.3

53.4

29.3

30.3

 

 

 

 

 

 

 

 

 

 

 

Milk

243,249

227,354

347,930

342,777

38,008

66,601

971

1,376

630,158

638,108

Butter and margarine

257,785

257,399

43,725

39,837

15,203

27,223

316,713

324,459

Cream

186,872

176,372

35,473

31,464

2,547

3,017

2

224,892

210,855

Dairy products

687,906

661,125

427,128

414,078

55,758

96,841

971

1,378

1,171,763

1,173,422

as % of net sales

39.0

38.9

25.1

24.7

8.4

13.3

0.8

1.1

27.6

27.7

 

 

 

 

 

 

 

 

 

 

 

Fresh products

382,087

362,288

367,181

342,686

362,929

371,753

34,927

35,354

1,147,124

1,112,081

as % of net sales

21.7

21.3

21.6

20.5

54.9

50.9

29.0

27.7

27.0

26.3

 

 

 

 

 

 

 

 

 

 

 

Fresh cheese

115,207

106,031

98,663

96,904

46,328

43,144

260,198

246,079

as % of net sales

6.5

6.3

5.8

5.8

7.0

5.9

6.1

5.8

 

 

 

 

 

 

 

 

 

 

 

Powder/ concentrates

82,024

86,360

48,556

40,233

35,233

39,851

19,051

20,753

184,864

187,197

as % of net sales

4.7

5.1

2.9

2.4

5.3

5.4

15.9

16.3

4.4

4.4

 

 

 

 

 

 

 

 

 

 

 

Other products

49,099

46,392

118,320

111,745

35,557

39,169

870

1,529

203,846

198,835

Sales of services

27,512

24,504

3,744

5,257

1,153

1,130

375

406

32,784

31,297

Other products/ services

76,611

70,896

122,064

117,002

36,710

40,299

1,245

1,935

236,630

230,132

as % of net sales

4.4

4.2

7.2

7.0

5.6

5.5

1.0

1.5

5.6

5.5

 

 

 

 

 

 

 

 

 

 

 

Net sales

1,761,969

1,698,110

1,698,807

1,673,922

661,370

730,395

120,261

127,582

4,242,407

4,230,009

as % of Group

41.5

40.1

40.1

39.6

15.6

17.3

2.8

3.0

100.0

100.0

Net sales by country group

2023

in %

2022

in %

 

 

 

 

 

 

Switzerland

1,761,969

41.5

1,698,110

40.1

 

 

 

 

 

 

North and South America

1,377,270

32.5

1,360,611

32.2

 

 

 

 

 

 

Europe excl. Switzerland

886,981

20.9

930,457

22.0

 

 

 

 

 

 

Africa

153,625

3.6

163,549

3.9

 

 

 

 

 

 

Asia/Pacific

62,562

1.5

77,282

1.8

 

 

 

 

 

 

Total

4,242,407

100.0

4,230,009

100.0

 

 

 

 

 

 

Emmi does not publish segment results since this would cause significant competitive disadvantages in Switzerland and abroad vis-a-vis customers, unlisted and larger listed competitors.

The divisions are not defined strictly according to geographical considerations. The division Americas includes the Emmi Group companies in the USA, Brazil, Spain, Chile, Tunisia, Mexico and Canada. The division Europe comprises those in Italy, Germany, the Netherlands, France, the UK and Austria. The division Global Trade primarily comprises direct sales from Switzerland to customers in countries where Emmi has no subsidiaries. These include the Asian and Eastern European markets, most South American countries and the Arabian Peninsula.

2 Other operating income

2.Other operating income

 

2023

2022

Company-produced additions

72

Gain on disposal of fixed assets

973

980

Miscellaneous operating income

5,771

7,970

Total

6,744

9,022

3 Other operating expenses

3.Other operating expenses

 

2023

2022

Marketing and sales-related expenses

140,738

130,116

Occupancy expense, maintenance and repair, leasing

99,760

87,758

Insurance, fees and HGV road tax

18,468

19,459

Energy, operating material and supplies

118,571

95,045

Administrative expenses

47,738

44,639

Logistic expenses

139,572

161,493

Other operating expenses

55,110

17,816

Total

619,957

556,326

The increase in the other operating expenses is primarily due to the loss incurred in the reporting year from the sale of Gläserne Molkerei.

4 Depreciation and amortisation

4.Depreciation and amortisation

 

2023

2022

Depreciation of property, plant and equipment

102,290

98,477

Impairment of property, plant and equipment

2,417

14,937

Amortisation of intangible assets

12,396

12,796

Impairment of intangible assets

471

173

Total

117,574

126,383

Of the impairment on property, plant and equipment in the previous year, CHF 13.0 million relates to Gläserne Molkerei.

5 Financial result

5.Financial result

 

2023

2022

Interest income

2,515

2,155

Other financial income

170

499

Total financial income

2,685

2,654

Interest expense

-18,987

-16,227

Other financial expenses

-1,182

-1,316

Total financial expenses

-20,169

-17,543

Total excl. currency result

-17,484

-14,889

Currency result

-6,537

-8,379

Financial result

-24,021

-23,268

6 Income taxes

6.Income taxes

 

2023

2022

Current income taxes

42,368

38,048

Deferred income taxes

-9,743

893

Total

32,625

38,941

Average tax rate

13.7%

17.0%

Net accruals for current income taxes decreased from CHF 19.5 million in 2022 to CHF 18.1 million in 2023. Deferred income taxes are calculated for every company using the effective applicable tax rate. As at 31 December 2023, the resulting weighted average tax rate was 16.7% (previous year: 18.8%). Adjusted for the non-recurring effects related to the sale of Gläserne Molkerei and Ambrosi S.p.A., the weighted average tax rate was 18.2% (previous year adjusted: 18.4%). Deferred income taxes include recognised tax claims from tax loss carryforwards amounting to CHF 5.4 million (previous year: CHF 2.6 million).

The effective average tax rate adjusted for the tax effects on the sale of Gläserne Molkerei and Ambrosi S.p.A. amounted to 14.9% in the reporting year. The effective average tax rate adjusted for the tax effect on the impairment of non-current assets at Gläserne Molkerei amounted to 16.6% in the previous year.

Details on change of tax claims from tax loss carryforwards

2023

2022

Recognised tax claims from tax loss carryforwards

5,405

2,575

Unrecognised tax claims from tax loss carryforwards

30,541

25,913

Total tax claims from tax loss carryforwards

35,946

28,488

 

 

 

Recognised tax claims from tax loss carryforwards at 1.1.

2,575

1,059

Additions

3,273

1,949

Utilisation

-1,665

-363

Reassessment

1,349

127

Other adjustments

-127

-197

Recognised tax claims from tax loss carryforwards at 31.12.

5,405

2,575

The net change of recognised tax claims from tax loss carryforwards decreased the income tax expenses in the reporting year by CHF 2.8 million (previous year: decrease of CHF 1.5 million).

7 Earnings per share

7.Earnings per share

 

2023

2022

Number of shares at 1.1.

5,349,810

5,349,810

Number of shares at 31.12.

5,349,810

5,349,810

Average number of shares

5,349,810

5,349,810

Net profit in CHF 000s

186,273

182,546

Earnings per share (in CHF)

34.82

34.12

Earnings per share is calculated by dividing the net profit attributable to the shareholders of Emmi AG by the average number of shares outstanding. There are no treasury shares that need to be considered in the calculation of the average number of shares outstanding.

Earnings per share of CHF 34.82 include the loss from the sale of Gläserne Molkerei and the gain from the sale of Ambrosi S.p.A. Excluding this non-recurring effect, earnings per share amounted to CHF 39.70.

In the previous year, earnings per share of CHF 34.12 include the impairment of non-current assets at Gläserne Molkerei. Excluding this non-recurring effect, earnings per share amounted to CHF 36.31. As a result, adjusted net profit rose by 9.3% in the reporting year.

8 Trade receivables

8.Trade receivables

 

2023

2022

Third parties

484,036

539,313

Associates

903

7,603

Shareholders

492

619

Allowance for doubtful accounts

-11,766

-13,951

Total

473,665

533,584

9 Other receivables

9.Other receivables

 

2023

2022

Value-added tax

15,895

17,941

Income taxes

4,317

3,770

Other – third parties

40,639

36,866

Other – associates

18

34

Total

60,869

58,611

10 Inventories

10.Inventories

 

2023

2022

Finished products

149,647

143,273

Merchandise

39,292

42,214

Raw materials, semi-finished products and packaging material

316,134

332,483

Other inventories

3,922

4,080

Allowances for inventories

-27,684

-13,810

Total

481,311

508,240

11 Prepayments and accrued income

11.Prepayments and accrued income

 

2023

2022

Value-added tax

24,046

21,712

Income taxes

12,251

7,934

Social insurance

3,590

434

Other – third parties

27,584

27,691

Other – associates

613

78

Other – shareholders

32

Total

68,084

57,881

Thereof current prepayments and accrued income

63,220

52,872

Thereof non-current prepayments and accrued income

4,864

5,009

Other prepayments and accrued income in the reporting year and the previous year consist mainly of prepayments, various refunds and accrued income for advertising costs and milk invoices.

12 Loans and other receivables

12.Loans and other receivables

 

2023

2022

Third parties

10,489

13,047

Associates

2,226

3,542

Total

12,715

16,589

The carrying amount of loans and other receivables from third parties includes impaired loans in the amount of CHF 1.4 million (previous year: CHF 1.5 million).

13 Property, plant and equipment

13.Property, plant and equipment

2023

Undeveloped land

Properties/ buildings

Machinery/ equipment

Tangible fixed assets under construction

Other tangible assets

Total

Cost at 1 January 2023

20,811

860,295

1,673,321

131,625

87,896

2,773,948

Change in scope of consolidation

-7,837

-19,387

-130

-27,354

Additions

2,789

7,895

130,408

1,524

142,616

Disposals

-425

-52,924

-1,799

-55,148

Reclassification

58

2,275

117,887

-130,232

9,068

-944

Currency translation differences

-176

-14,936

-32,145

-6,920

-2,544

-56,721

Cost at 31 December 2023

20,693

842,161

1,694,647

124,881

94,015

2,776,397

 

 

 

 

 

 

 

Accumulated depreciation at 1 January 2023

1,054

403,298

1,210,067

59,286

1,673,705

Change in scope of consolidation

-7,837

-19,311

-130

-27,278

Depreciation

20,200

74,658

7,432

102,290

Impairment charges

2,404

13

2,417

Disposals

-312

-52,218

-1,749

-54,279

Reclassification

-117

-687

1,572

768

Currency translation differences

-3

-5,264

-19,816

-1,548

-26,631

Accumulated depreciation at 31 December 2023

1,051

409,968

1,195,097

64,876

1,670,992

Net book value at 31 December 2023

19,642

432,193

499,550

124,881

29,139

1,105,405

Thereof finance leases

1,491

1,491

2022

Undeveloped land

Properties/ buildings

Machinery/ equipment

Tangible fixed assets under construction

Other tangible assets

Total

Cost at 1 January 2022

11,679

772,742

1,672,315

128,166

81,277

2,666,179

Additions

504

8,469

190,856

2,417

202,246

Disposals

-133

-4,505

-73,984

-3,304

-81,926

Reclassification

9,417

93,949

73,892

-185,563

8,086

-219

Currency translation differences

-152

-2,395

-7,371

-1,834

-580

-12,332

Cost at 31 December 2022

20,811

860,295

1,673,321

131,625

87,896

2,773,948

 

 

 

 

 

 

 

Accumulated depreciation at 1 January 2022

1,056

382,051

1,213,269

54,385

1,650,761

Depreciation

18,106

72,928

7,443

98,477

Impairment charges

6,136

8,801

14,937

Disposals

-4,391

-73,209

-3,267

-80,867

Reclassification

3,490

-4,713

1,223

Currency translation differences

-2

-2,094

-7,009

-498

-9,603

Accumulated depreciation at 31 December 2022

1,054

403,298

1,210,067

59,286

1,673,705

Net book value at 31 December 2022

19,757

456,997

463,254

131,625

28,610

1,100,243

Thereof finance leases

1,841

1,841

Of the impairment on property, plant and equipment in the previous year, CHF 13.0 million is related to Gläserne Molkerei.

14 Intangible assets

14.Intangible assets

2023

Trademarks

Software

Other intangible assets

Total

Cost at 1 January 2023

154,544

83,574

12,124

250,242

Change in scope of consolidation

-390

-15

-405

Additions

2,230

278

2,508

Disposals

-165

-291

-456

Reclassification

1,581

71

1,652

Currency translation differences

-12,181

-1,476

-569

-14,226

Cost at 31 December 2023

142,363

85,354

11,598

239,315

 

 

 

 

 

Accumulated amortisation at 1 January 2023

43,193

73,082

10,366

126,641

Change in scope of consolidation

-372

-15

-387

Amortisation

7,701

4,434

261

12,396

Impairment charges

388

18

65

471

Disposals

-165

-291

-456

Reclassification

-49

-11

-60

Currency translation differences

-3,310

-1,201

-429

-4,940

Accumulated amortisation at 31 December 2023

47,972

75,747

9,946

133,665

Net book value at 31 December 2023

94,391

9,607

1,652

105,650

2022

Trademarks

Software

Other intangible assets

Total

Cost at 1 January 2022

157,782

85,418

12,073

255,273

Additions

3,903

12

3,915

Disposals

-5,490

-5,490

Reclassification

219

212

431

Currency translation differences

-3,238

-476

-173

-3,887

Cost at 31 December 2022

154,544

83,574

12,124

250,242

 

 

 

 

 

Accumulated amortisation at 1 January 2022

37,444

74,224

10,044

121,712

Amortisation

8,106

4,452

238

12,796

Impairment charges

173

173

Disposals

-5,488

-5,488

Reclassification

212

212

Currency translation differences

-2,357

-279

-128

-2,764

Accumulated amortisation at 31 December 2022

43,193

73,082

10,366

126,641

Net book value at 31 December 2022

111,351

10,492

1,758

123,601

All intangible assets were acquired.

Goodwill from the acquisition

The goodwill from the acquisition of companies and businesses or the purchase of interests in associates or joint ventures is offset against retained earnings at the date of acquisition. The theoretical capitalisation of goodwill and its amortisation over the expected useful life of usually 20 years would have the following effects on the consolidated financial statements as at 31 December 2023:

Theoretical movement schedule for goodwill

2023

Goodwill Group companies

Goodwill associated companies

Total

Cost at 1 January 2023

973,991

18,016

992,007

Additions

1,027

1,027

Disposals

-14,357

-11,968

-26,325

Currency translation differences

-62,473

-189

-62,662

Cost at 31 December 2023

898,188

5,859

904,047

 

 

 

 

Theoretical accumulated amortisation at 1 January 2023

302,626

15,168

317,794

Amortisation

44,702

324

45,026

Disposals

-14,357

-9,578

-23,935

Currency translation differences

-17,111

-147

-17,258

Theoretical accumulated amortisation at 31 December 2023

315,860

5,767

321,627

Theoretical net book value at 31 December 2023

582,328

92

582,420

2022

Goodwill Group companies

Goodwill associated companies

Total

Cost at 1 January 2022

965,649

18,693

984,342

Additions

12,982

12,982

Currency translation differences

-4,640

-677

-5,317

Cost at 31 December 2022

973,991

18,016

992,007

 

 

 

 

Theoretical accumulated amortisation at 1 January 2022

252,451

15,027

267,478

Amortisation

47,363

644

48,007

Impairment

9,090

9,090

Currency translation differences

-6,278

-503

-6,781

Theoretical accumulated amortisation at 31 December 2022

302,626

15,168

317,794

Theoretical net book value at 31 December 2022

671,365

2,848

674,213

The impairment in the previous year relates to Gläserne Molkerei.

Theoretical impact on shareholders’ equity incl. minority interests

 

31.12.2023

31.12.2022

Shareholders’ equity as per balance sheet

1,414,884

1,283,906

Theoretical capitalisation of net book value of goodwill

627,824

672,749

Currency translation differences

-45,404

1,464

Theoretical shareholders’ equity incl. net book value of goodwill

1,997,304

1,958,119

Theoretical shareholders’ equity ratio

60.6%

59.2%

Theoretical impact on earnings before interest and taxes (EBIT)

 

2023

2022

Earnings before interest and taxes (EBIT) as per income statement

258,248

252,961

Theoretically not necessary goodwill recycling

15,944

Theoretical amortisation of goodwill

-44,702

-47,363

Theoretical impairment of goodwill

-9,090

Theoretical earnings before interest and taxes (EBIT) after goodwill amortisation and impairment

229,490

196,508

Theoretical impact on net profit

 

2023

2022

Net profit as per income statement

186,273

182,546

Theoretically not necessary goodwill recycling

27,153

Theoretical amortisation of goodwill

-45,026

-48,007

Theoretical impairment of goodwill

-9,090

Theoretical net profit after goodwill amortisation and impairment

168,400

125,449

15 Trade payables

15.Trade payables

 

2023

2022

Third parties

274,562

325,699

Associates

5,525

6,795

Shareholders

21,754

22,437

Total

301,841

354,931

16 Other payables

16.Other payables

 

2023

2022

Value-added tax

2,489

2,573

Social insurance

7,891

7,493

Other – third parties

30,224

17,417

Other – related parties

3,353

3,237

Total

43,957

30,720

17 Accrued liabilities and deferred income

17.Accrued liabilities and deferred income

 

2023

2022

Contractual discounts

53,776

47,465

Vacation, overtime, bonuses

38,610

37,322

Income taxes

30,390

27,405

Interest

3,544

3,484

Social insurance

2,550

2,191

Other – third parties

67,578

70,043

Other – associates

950

860

Total

197,398

188,770

Thereof current accrued liabilities and deferred income

193,200

183,407

Thereof non-current accrued liabilities and deferred income

4,198

5,363

Other accrued liabilities and deferred income in the reporting year and the previous year comprise in particular contributions to brand organisations, expected earn-out payments for acquisitions, energy costs, advertising costs, HGV road tax and various services.

18 Financial liabilities

18.Financial liabilities

18.1Bonds

 

 

Bond type

Bond with reopening option

Nominal amount

CHF 200 million

Securities number

21492608 / ISIN CH021492608

Interest rate

1.625%

Term

12 July 2013 to 12 July 2023

Maturity

12 July 2023 at par value

The CHF 2.1 million expenses incurred in connection with the issuance of the bond were capitalised under prepayments and accrued income on 12 July 2013. This accrual was released over the term of the bond. The actual interest rate on the bond is thereby increased from 1.625% to 1.72% per year. The bond was repaid in full on 12 July 2023.

 

 

Bond type

Bond with reopening option

Nominal amount

CHF 200 million

Securities number

128965711 / ISIN CH1289657111

Interest rate

2.0%

Term

22 September 2023 to 22 September 2028

Maturity

22 September 2028 at par value

The CHF 0.5 million expenses incurred in connection with the issuance of the bond were capitalised under prepayments and accrued income on 22 September 2023. This accrual will be released over the term of the bond. The issue price at 100.13% led to premium income of CHF 0.3 million. The actual interest rate on the bond is thereby increased from 2.0% to 2.04% per year.

 

 

Bond type

Bond with reopening option

Nominal amount

CHF 100 million

Securities number

36869775 / ISIN CH0368697758

Interest rate

0.5%

Term

21 June 2017 to 21 June 2029

Maturity

21 June 2029 at par value

The CHF 0.4 million expenses incurred in connection with the issuance of the bond were capitalised under prepayments and accrued income on 21 June 2017. This accrual will be released over the term of the bond. The issue price at 100.4% led to premium income of CHF 0.4 million. The actual interest rate on the bond is thereby increased from 0.50% to 0.51% per year.

In 2020, securities with a nominal value of CHF 0.5 million were repurchased from the stock exchange for investment purposes.

 

 

Bond type

Bond with reopening option

Nominal amount

CHF 200 million

Securities number

114638248 / ISIN CH1146382481

Interest rate

0.375%

Term

1 December 2021 to 1 December 2031

Maturity

1 December 2031 at par value

The CHF 0.7 million expenses incurred in connection with the issuance of the bond were capitalised under prepayments and accrued income on 1 December 2021. This accrual will be released over the term of the bond. The issue price at 100.54% led to premium income of CHF 1.1 million. The actual interest rate on the bond was thereby reduced from 0.375% to 0.37% per year.

The proceeds from the bond were used to fund the acquisition of the Athenos business in the USA. Emmi has entered into a cross-currency swap to hedge currency and interest rate risks over the long term. Taking this hedge into account, the net interest rate on the USD nominal value of USD 215.6 million is 2.30% instead of 0.375% on the CHF nominal value of CHF 200.0 million.

18.2Maturing structure of financial liabilities

2023

Residual terms up to 1 year

Residual terms 1 to 5 years

Residual terms over 5 years

Total

Thereof secured by real estate liens

Interest rate in %

Bank overdrafts

68,475

66,310

46,300

181,085

16,178

1.2 – 15.7

Finance lease liabilities

430

305

735

9.8 – 13.8

Loans from third parties

500

451

6

957

0.0 – 8.0

Bonds

200,000

299,520

499,520

0.5 – 2.3

Total

69,405

267,066

345,826

682,297

16,178

All bonds and the vast majority of bank loans are set at fixed interest rates. For the bond issued in December 2021, the interest rate was applied after including cash flows from the cross currency swap. There are no financing arrangements in place linked to financial covenants.

In the reporting year, financial liabilities decreased by CHF 11.6 million. The maturing 1.625% CHF 200 million bond 2013–2023 was repaid on 12 July 2023. The refinancing took place on 22 September 2023 by means of a CHF 200 million bond 2023–2028 with an interest rate of 2.0%. In addition, local financing in Brazilian real was increased and partially amortised in Chilean peso and Tunisian dinar. At the end of the reporting year, the share of financing in Swiss francs was 73.4% (previous year: 72.3%), mainly relating to the three bond issues. 19.1% (previous year: 20.1 %) of the financial liabilities are denominated in euros. CHF 51.7 million (previous year: CHF 52.8 million) or 7.5% (previous year: 7.6%) of the financing is denominated locally in emerging market currencies, such as the Brazilian real, Tunisian dinar, or Chilean and Mexican peso.

2022

Residual terms up to 1 year

Residual terms 1 to 5 years

Residual terms over 5 years

Total

Thereof secured by real estate liens

Interest rate in %

Bank overdrafts

45,424

96,472

49,334

191,230

20,070

0.1 – 21.2

Finance lease liabilities

677

434

1,111

9.8 – 13.8

Loans from third parties

26

2,019

9

2,054

0.0 – 8.0

Bonds

200,000

299,520

499,520

0.5 – 2.3

Total

246,127

98,925

348,863

693,915

20,070

19 Provisions

19.Provisions

 

Ongoing restructuring

Other provisions

Deferred income taxes

Total provisions

As at 1 January 2023

5,000

22,189

56,008

83,197

Additions

1,900

5,949

7,849

Utilisation

-4,500

-4,323

-8,823

Release

-1,580

-3,882

-5,462

Currency translation differences

-733

-1,898

-2,631

As at 31 December 2023

2,400

21,502

50,228

74,130

Thereof current provisions

2,400

5,821

8,221

Thereof non-current provisions

15,681

50,228

65,909

The restructuring provisions relate to anticipated costs in connection with the decision to reorganise business activities.

Other provisions include, inter alia, liabilities for staff expenses in foreign countries as required by law (reporting year: CHF 5.7 million, previous year: CHF 6.2 million) and provisions for pending legal matters and business disputes (reporting year: CHF 1.5 million, previous year: CHF 1.6 million). In all cases, the likelihood of occurrence of such events has been assessed at above 50%.

 

Ongoing restructuring

Other provisions

Deferred income taxes

Total provisions

As at 1 January 2022

5,450

20,141

54,448

80,039

Additions

4,050

8,569

2,449

15,068

Utilisation

-4,500

-3,729

-8,229

Release

-2,289

-2,289

Currency translation differences

-503

-889

-1,392

As at 31 December 2022

5,000

22,189

56,008

83,197

Thereof current provisions

2,500

3,457

5,957

Thereof non-current provisions

2,500

18,732

56,008

77,240

20 Employee benefit schemes

20.Employee benefit schemes

Employer contribution reserve (ECR)

Nominal value ECR

Waiver of usage

Other value adjustments

Balance sheet

Balance sheet

Result from ECR in personnel expenses

31.12.2023

31.12.2023

31.12.2023

31.12.2023

31.12.2022

2023

2022

Pension schemes without excess/insufficient cover (domestic)

1,610

1,610

1,668

58

380

Pension schemes with excess cover (domestic)

Total

1,610

1,610

1,668

58

380

Economic benefit/ economic obligation and pension expenses

Excess/ insufficient cover as per Swiss GAAP FER 26

Economic benefit/obligation for the company

Change vs. previous year or taken to the income statement in the FY

Contributions limitedto the period 1)

Pension expenses in personnel expenses

31.12.2023

31.12.2023

31.12.2022

 

 

2023

2022

Welfare funds

30,120

Pension schemes without excess/insufficient cover (domestic)

21,764

21,764

21,765

Pension schemes without excess/insufficient cover (abroad)

3,286

3,286

3,096

Pension schemes with excess cover (domestic)

Total

30,120

25,050

25,050

24,861

1) Including result from employer contribution reserves or comparable items in connection with pension schemes abroad.

Breakdown of pension expenses 2023

Domestic

Abroad

Total

Contributions to pension plans at cost to the companies

21,706

3,286

24,992

Contributions to pension plans from employer contribution reserves

58

58

Total contributions

21,764

3,286

25,050

Change in ECR due to asset performance, value adjustments, etc.

Contributions and change to employer contribution reserves

21,764

3,286

25,050

Increase in economic benefit to the company due to excess cover

Reduction in economic obligations of the company due to insufficient cover

Total change in economic impact arising from excess/insufficient cover

Pension expenses in personnel expenses for the period

21,764

3,286

25,050

Breakdown of pension expenses 2022

Domestic

Abroad

Total

Contributions to pension plans at cost to the companies

21,385

3,096

24,481

Contributions to pension plans from employer contribution reserves

Total contributions

21,385

3,096

24,481

Change in ECR due to asset performance, value adjustments, etc.

380

380

Contributions and change to employer contribution reserves

21,765

3,096

24,861

Increase in economic benefit to the company due to excess cover

Reduction in economic obligations of the company due to insufficient cover

Total change in economic impact arising from excess/insufficient cover

Pension expenses in personnel expenses for the period

21,765

3,096

24,861

21 Disposal of companies

21.Disposal of companies

Gläserne Molkerei, which was sold in the reporting year, reported the following main balance sheet items at the time of disposal:

 

Gläserne Molkerei

 

2023

2022

Cash and securities

12,042

Trade receivables

7,833

Inventories

3,669

Other current assets

1,298

Non-current assets

143

Trade payables

4,492

Other current liabilities

4,082

Non-current liabilities

7,695

Net assets

8,716

On 14 August 2023, Emmi sold Gläserne Molkerei (consisting of the companies Gläserne Molkerei GmbH, Gläserne Molkerei Münchehofe GmbH and Hofmolkerei Münchehofe GmbH) to Munich-based Mutares, which specialises in turnaround situations. Gläserne Molkerei generated annual sales of around EUR 100 million with over 120 employees. The loss from this transaction amounts to CHF 37.2 million (before tax) and CHF 28.9 million (after tax) and is recognised in the income statement in "Other operating expenses" and tax expenses.

22 Unsettled derivative financial instruments

22.Unsettled derivative financial instruments

 

Positive value

Negative value

Purpose

Positive value

Negative value

Purpose

 

 

31.12.2023

 

 

31.12.2022

 

Forward currency transactions

22,485

430

Hedging

3,234

1,886

Hedging

Interest rate swaps

7,696

123

Hedging

1,039

Hedging

Total forward transactions

30,181

553

3,234

2,925

Thereof to hedge future cash flows

8,719

276

1,162

1,172

Total recognised in the balance sheet

21,462

277

2,072

1,753

Similar to the underlying transactions, currency forwards, interest rate swaps and other forward transactions used to hedge future cash flows are not recognised in the balance sheet. The result of these derivative instruments is recognised in the income statement on occurrence of the transaction hedged. Derivative financial instruments used to hedge balance sheet positions in foreign currencies are recognised as securities in the current assets or other payables in the current liabilities, respectively. Corresponding changes in value are recognised in the financial result.

In connection with the CHF 200 million bond issued in December 2021 to fund the USD acquisition of the Athenos business in the USA, Emmi entered into a cross-currency swap. This hedges currency and interest rate risks in USD over the entire term of the bond. While the fair value of the currency portion serves as a hedge of balance sheet items and is therefore accounted for in the same way as the hedged item, the fair value of the interest portion is a hedge of future cash flows. Accordingly, the fair value of the interest portion is not recognised.

Emmi also has options to acquire additional shares in a number of Group companies with minority interests. At the same time, put options have been granted in general to the counterparties. These options are not recognised in the balance sheet as they represent derivatives on equity instruments of the own organisation, which are explicitly excluded from the scope of Swiss GAAP FER 27. The strike price of these options is generally based on the corresponding enterprise value at the exercise date and cannot currently be reliably measured. The exercise date varies depending on the agreement. The maturities range from short term to unlimited options.

23 Contingent assets and liabilities

23.Contingent assets and liabilities

Emmi is involved in legal disputes as part of normal business activities. Although the outcome of the lawsuits currently cannot be predicted with certainty, Emmi assumes that none of the disputes will have any significant negative impact on operating activities or on the Group’s financial situation. Expected outgoing payments are provided for accordingly. As at the date of the financial statements, the Group had no major contingent assets.

24 Pledged assets and off-balance sheet leasing/rental obligations

24.Pledged assets and off-balance sheet leasing/rental obligations

Pledged assets

31.12.2023

31.12.2022

Pledges on property, nominal values

246,337

250,478

Pledges on other assets

75

698

Thereof used as security for own liabilities

16,283

20,431

 

 

 

Off-balance sheet leasing/rental obligations

 

 

up to 2 years

23,245

23,072

3 to 5 years

21,853

19,094

over 5 years

24,225

17,336

Total

69,323

59,502

25 Investment obligations and other off-balance sheet liabilities

25.Investment obligations and other off-balance sheet liabilities

 

31.12.2023

31.12.2022

Investment obligations in connection with previously concluded agreements

23,311

17,307

Long-term commodity contracts

962

2,686

Cooperation agreements with suppliers/customers

p.m.

p.m.

Furthermore, there are milk purchase agreements that can not be quantified.

The long-term commodity contracts are purchase agreements for coffee that will be settled at the market price valid in the period of delivery.

26 Transactions with related parties

26.Transactions with related parties

Business transactions with related parties are based on arm’s length conditions. All transactions are reported in the consolidated financial statements for 2023 and 2022, and consist of deliveries of products and raw materials, loans, and services to and from related parties. The corresponding receivable and payable balances are reported separately in these financial statements (see notes 8, 9, 11, 12, 15, 16 and 17).

Transactions with associates

2023

2022

Net sales

16,887

28,130

Cost of materials and services

39,195

57,348

Other expenses

2,127

2,384

Financial income

307

785

Transactions with shareholders

2023

2022

Net sales

5,964

6,424

Cost of materials and services

257,152

253,253

Other expenses

80

11

Transactions with other related parties

2023

2022

Net sales

63

41

Other expenses

148

157

Milk purchases from the main shareholder are included in cost of materials under transactions with shareholders. These are made at arm’s length conditions. Emmi Group is jointly and severally liable within the scope of VAT group taxation for the associated liabilities of Genossenschaft Zentralschweizer Milchproduzenten ZMP and ZMP Invest AG.

Other transactions

The compensation paid to members of the Board of Directors and Group Management is disclosed in the Compensation Report of Emmi AG.

27 Shareholders

27.Shareholders

Nominal capital

31.12.2023

%

31.12.2022

%

ZMP Invest AG, Lucerne 1)

28,488

53.2

28,488

53.2

Zentralschweizer Käsermeister Genossenschaft, Sursee 1)

2,150

4.0

2,150

4.0

MIBA Genossenschaft, Aesch (BL) 1)

1,697

3.2

1,727

3.3

Other

21,163

39.6

21,133

39.5

Total

53,498

100.0

53,498

100.0

1) ZMP Invest AG, Lucerne, Zentralschweizer Käsermeister Genossenschaft, Sursee, and MIBA Genossenschaft, Aesch (BL), form a group in the sense of Article 121 FinMIA. The Group owns 60.4% (previous year: 60.5%) of the total voting rights.

As at 7 June 2016, Capital Group Companies Inc., Los Angeles, USA, informed us that it owned 268,500 registered shares of Emmi AG (5.019%). No further disclosure notifications have been made since.

As at 31 December 2023, Emmi Wohlfahrtsfonds (welfare fund) owned a total of 6,000 shares of Emmi AG (unchanged from previous year).

28 Risk management and internal controls

28.Risk management and internal controls

The Board of Directors of Emmi AG has the ultimate responsibility for risk management, while implementation is delegated to Group Management. Irrespective of the type of risk, there is a generally applicable risk management process. As part of a formal process, significant business risks are assessed in a first process step in workshops and individual interviews, and then analysed and evaluated according to the extent of the potential damage and their likelihood of occurrence. The second process step involves risk management and the creation of a list of measures per risk and risk reporting.

The Board of Directors of Emmi AG discussed and approved the risk assessment in the year under review. It monitors the implementation of the defined measures by Group Management. No exceptional risks that went beyond normal limits were identified during the assessment. The process is repeated annually. The following risks were identified as significant risks to the Emmi Group:

  • Milk price difference internationally: The milk price difference between Switzerland and other countries continues to have a negative impact on the sales of domestically produced products both in Switzerland, as the volume of imported milk products increases, and abroad. Although full liberalisation of the Swiss milk market remains a long-term risk, this is absorbed through targeted and sustainable growth abroad. Any risks related to the international growth of the Emmi Group are minimised by a strict focus on the strategy and its implementation.
  • Skills and labour shortage: The skills and labour shortage is intensifying in some of the relevant markets for the Emmi Group. This can lead to vacancies remaining unfilled for longer and increase pressure on personnel costs. Rigorous improvement of our processes, raised automation levels, targeted adjustments to the hiring process and promotion of a unique corporate culture help to mitigate this risk.
  • Inflation: Inflation rose in all markets relevant to the Emmi Group in 2022; in some particularly important markets, such as the US and many European countries, it rose to historically very high levels. Although inflation has eased since then, it remains high in many important markets. Inflationary trends have made a major portion of Emmi’s input costs significantly more expensive. This applies not only to various raw materials, but also to energy costs, for example. In addition, we had to acknowledge that wage costs have risen significantly in many countries on the back of high inflation. If in future Emmi is unable to pass on the continuing rise in costs to customers via higher prices, or can only do so with a time lag, this could lead to a loss of margin.
  • Energy risk: Energy price increases, the rationing of energy supplies and interrupted energy supplies of electricity, natural gas and oil pose a significant risk for some production sites. The risk of price increases for electricity, natural gas and crude oil has already materialised in part, significantly increasing energy costs. The risk of rationing of electricity, gas and oil eased considerably compared with the previous year. The risk of a short-term interruption of energy supplies of electricity and gas is also currently significantly lower. This risk continues to be mitigated through strategic purchasing of energy sources, efficiency improvements, business continuity management and price increases.
  • Currency risk: Currency movements represent a significant risk for the Emmi Group, and has a tendency to increase based on the continuing internationalisation of business activities. We aim to achieve natural hedges with purchases in foreign currencies. Furthermore, in line with the Emmi strategy, expenditure and production volumes in foreign currency zones are being increased through capital expenditures and acquisitions.
  • Price pressure: National and international product tenders, as well as a potentially successful market launch of products made from milk alternatives, threaten in the medium term to result in price erosion, which could lead to a loss of margin mainly for generic products. If the prices of Emmi products remain stable in foreign currency, this may lead to a margin loss. If prices increase, market shares might be lost. However, the successfully established Emmi brands, including those in the milk alternatives segment, offer long-term value creation potential.
  • Trade agreements: The drafting of trade agreements with countries in which Emmi operates presents both opportunities and risks for the company. Switzerland is currently engaged in various talks aimed at negotiating new trade agreements and renegotiating existing ones, but progress is slow. As a result, the Swiss dairy industry is increasingly falling behind its competitors – especially those from the European Union – on the international market in terms of market access conditions. Negotiations that are unfavourable for Emmi could potentially also lead to heavy import pressure in Switzerland. A suspension of the bilateral agreements with the European Union would make it harder for Swiss export products to gain access to the market (e.g. due to the reintroduction of customs duties on cheese), posing a considerable risk. With the growth and local anchoring of our foreign subsidiaries, this risk is becoming smaller in its effect.
  • IT outages: With the growing continuity of processes and increasing penetration and standardisation of IT systems, the extent of damage caused by a potential outage increases. Shutdowns of entire plants can very quickly lead to high losses. With increasing investments in IT security, this risk is continuously analysed and mitigated; however, a residual risk remains.

The Emmi Group is exposed to various financial risks through its business activities, including credit, liquidity and other market risks. Credit risks are managed by means of continual monitoring of day-to-day business and appropriate risk assessment when closing a transaction. Liquidity risk is managed by means of central cash management, which ensures that the planned liquidity requirement is covered by corresponding financing agreements. Other market risks, such as currency and interest rate risks, are partially hedged using derivative instruments. The non-hedged portion is consciously borne as a risk. The currencies of particular relevance to the Emmi Group are the euro, the US dollar and the British pound.

To ensure that the consolidated financial statements comply with the applicable accounting standards and are reported accurately, the Emmi Group has set up effective internal control and management systems, which are reviewed regularly. Accounting and valuation include estimates and assumptions regarding the future. These are based on the knowledge possessed by the respective employees and are regularly examined with a critical eye. Where a financial position includes a major valuation uncertainty that could lead to a significant change in the carrying amount, this uncertainty is disclosed accordingly in the Notes. However, no risks that could lead to a significant correction to the company’s assets, financial position or results of operations as reported in the annual accounts were identified as at the balance sheet date.

29 Subsequent events

29.Subsequent events

From the balance sheet date until the consolidated financial statements were approved by the Board of Directors on 28 February 2024, no other major events occurred that could have adversely affected the validity of the consolidated financial statements for 2023 or which would have to be disclosed.

30 Summary of consolidated companies, associates and joint ventures

30.Summary of consolidated companies, associates and joint ventures

Consolidated companies

Head office

Currency

Capital in 000s 31.12.2023

Capital share 31.12.2023

Capital share 31.12.2022

Switzerland

 

 

 

 

 

Emmi AG

Lucerne

CHF

53,498

100%

100%

Baumann Käse AG

Münchenbuchsee

CHF

100

100%

100%

Emmi Dessert International SA in liquidation 1)

Lugano

CHF

250

100%

100%

Emmi Finanz AG

Lucerne

CHF

100

100%

100%

Emmi International AG

Lucerne

CHF

5,000

100%

100%

Emmi Langnau AG

Langnau i.E.

CHF

3,000

100%

100%

Emmi Management AG

Lucerne

CHF

500

100%

100%

Emmi Schweiz AG

Lucerne

CHF

5,700

100%

100%

FDS Fromagerie de Saignelégier SA

Saignelégier

CHF

1,050

86%

86%

Fromco S.A. Moudon

Moudon

CHF

2,100

60%

60%

Käserei Studer AG

Hefenhofen

CHF

720

100%

100%

Lesa Lataria Engiadinaisa SA

Bever

CHF

2,000

80%

80%

Mittelland Molkerei AG

Suhr

CHF

20,000

100%

100%

Molkerei Biedermann AG 2)

Bischofszell

CHF

100%

MOPRO Luzern AG

Lucerne

CHF

120

100%

100%

Regio Molkerei beider Basel AG

Frenkendorf

CHF

3,000

80%

80%

Swissexport, Aktiengesellschaft Schweizerischer Käseexporteure

Berne

CHF

100

79%

79%

Spain

 

 

 

 

 

Admilac Servicios Profesionales, S.L.

San Sebastian

EUR

3

73%

73%

Altamira Alimentaria, S.L.

Renedo

EUR

3

73%

73%

Kaiku Corporación Alimentaria, S.L.

San Sebastian

EUR

82,110

73%

73%

Kaiku Internacional, S.L.

San Sebastian

EUR

77,877

73%

73%

Kaiku Km0, S.L.

Bilbao

EUR

625

73%

73%

Lácteos de Navarra, S.L.

Pamplona

EUR

9,647

73%

73%

Lecherias de Madrid, S.L.

Madrid

EUR

3

29%

29%

Llet Nostra Alimentaria, S.L.

Barcelona

EUR

2,764

33%

33%

SDA Bilbao, S.L. 3)

Bilbao

EUR

73%

SDA Catalunya

Barcelona

EUR

3

53%

53%

SDA Guipuzcoa, S.L. 4)

Bilbao

EUR

73%

Servicios Logisticos Jundiz, S.L.

Vitoria

EUR

102

73%

73%

Soc. Servicios Logísticos SDA Central, S.L.

Bilbao

EUR

3

73%

73%

Tecnología y Calidad Láctea, S.L.

San Sebastian

EUR

3

73%

73%

1) Emmi Dessert International SA was put into liquidation on 22 December 2023.

2) Molkerei Biedermann AG was merged with Emmi Schweiz AG on 2 June 2023.

3) SDA Bilbao, S.L. was liquidated on 14 December 2023.

4) SDA Guipuzcoa, S.L. was liquidated on 24 March 2023.

Consolidated companies

Head office

Currency

Capital in 000s 31.12.2023

Capital share 31.12.2023

Capital share 31.12.2022

Italy

 

 

 

 

 

Emmi Dessert Italia S.p.A.

Milan

EUR

1,000

100%

100%

Emmi Holding Italia S.r.l.

Milan

EUR

1,714

100%

100%

Emmi Italia S.p.A.

Milan

EUR

500

100%

100%

Pasticceria Quadrifoglio S.r.l.

Piumazzo

EUR

104

100%

100%

Netherlands

 

 

 

 

 

Bettinehoeve B.V.

Etten-Leur

EUR

18

100%

100%

Emmi Benelux B.V.

Tiel

EUR

525

100%

100%

Emmi Finance Netherlands B.V.

Tiel

EUR

p.m.

100%

100%

ENS International B.V. 5)

Heerhugowaard

EUR

18

100%

100%

Goat Milk Powder B.V.

Etten-Leur

EUR

1

100%

100%

Germany

 

 

 

 

 

Emmi Deutschland GmbH

Essen

EUR

75

100%

100%

Gläserne Molkerei GmbH 6)

Dechow

EUR

100%

Gläserne Molkerei Münchehofe GmbH 6)

Münchehofe

EUR

100%

Hofmolkerei Münchehofe GmbH 6)

Münchehofe

EUR

100%

Molkerei Biedermann GmbH

Constance

EUR

25

100%

100%

France

 

 

 

 

 

Distribution Frais Disfrais SAS

Avignon

EUR

192

100%

100%

EF Immo 84 SCI

Nice

EUR

270

100%

100%

Emmi France SAS

Nice

EUR

6,000

100%

100%

Ets Schoepfer SAS

Avignon

EUR

1,252

100%

100%

Austria

 

 

 

 

 

Emmi Österreich GmbH

Nüziders

EUR

2,800

100%

100%

Hale GmbH 7)

Wartberg

EUR

18

92%

83%

Leeb Biomilch GmbH 7)

Wartberg

EUR

70

92%

83%

United Kingdom

 

 

 

 

 

Emmi UK Limited

London

GBP

4,717

100%

100%

Tunisia

 

 

 

 

 

Centrale Laitière de Mahdia, S.A.

Mahdia

TND

36,000

47%

47%

Société tunisienne d'engraissement des veaux S.A.R.L. in liquidation 8)

Mahdia

TND

140

47%

47%

5) AVH dairy trade B.V. was renamed to ENS International B.V. on 1 April 2023.

6) Gläserne Molkerei GmbH, Gläserne Molkerei Münchehofe GmbH and Hofmolkerei Münchehofe GmbH were sold on 14 August 2023.

7) Emmi increased both of its stakes in Hale GmbH and Leeb Biomilch GmbH from 83% to 92% on 28 July 2023.

Consolidated companies

Head office

Currency

Capital in 000s 31.12.2023

Capital share 31.12.2023

Capital share 31.12.2022

United States

 

 

 

 

 

Bello LLC

Delaware

USD

p.m.

88%

88%

Classe Foods LLC

Delaware

USD

p.m.

88%

88%

Cypress Grove Chèvre, Inc.

Arcata

USD

202

100%

100%

Emmental Cheese Corp.

Orangeburg

USD

6

100%

100%

Emmi Dessert Intermediate Holdings (USA) LLC

New York

USD

p.m.

100%

100%

Emmi Dessert Participations (USA) Corp.

Delaware

USD

p.m.

100%

100%

Emmi Dessert USA LLC

Delaware

USD

p.m.

88%

88%

Emmi Equator RTD Coffee LLC

Delaware

USD

p.m.

70%

70%

Emmi Holding (USA), Inc.

Orangeburg

USD

1

100%

100%

Emmi Resume LLC

Delaware

USD

p.m.

100%

100%

Emmi Roth USA, Inc.

Monroe

USD

2

100%

100%

Emmi USA Inc.

Orangeburg

USD

800

100%

100%

Jackson-Mitchell, Inc.

Turlock

USD

27

100%

100%

Luce Foods LLC

New Jersey

USD

p.m.

88%

88%

Luna Foods LLC

Delaware

USD

p.m.

88%

88%

Redwood Hill Farm & Creamery, Inc.

Sebastopol

USD

835

100%

100%

Switzerland Cheese Marketing (USA) Inc.

Orangeburg

USD

1

79%

79%

Tomales Bay Foods, Inc.

Petaluma

USD

895

100%

100%

Vivi Foods LLC

New York

USD

p.m.

88%

88%

Zingg + Co. Inc.

Orangeburg

USD

1

100%

100%

Mexico

 

 

 

 

 

Alimentos Finos del Sureste, S.A. de C.V. 8)

Cancun, Qroo

MXN

100

46%

41%

Comalca 2000, S.A. de C.V. 8)

Cancun, Qroo

MXN

14,960

46%

41%

Comalca Gourmet, S.A. de C.V. 8)

Cancun, Qroo

MXN

12,623

46%

41%

Distribuidora Internacional de Lacteos, S.A. de C.V.

Mexico City

MXN

50

38%

38%

Distribuidora Mexideli, S.A. de C.V.

Mexico City

MXN

100

51%

51%

Mexideli 2000 Holding S.A. de C.V.

Mexico City

MXN

101,759

51%

51%

Mexideli, S.A. de C.V.

Mexico City

MXN

68,350

51%

51%

Tecnologias Narcisco, S.A. de C.V.

Mexico City

MXN

60

51%

51%

Chile

 

 

 

 

 

Chevrita S.p.A.

Santiago

CLP

676,077

38%

38%

Distribuidora de Alimentos Chile S.p.A.

Santiago

CLP

798,271

38%

38%

Eurolac Chile S.p.A.

Santiago

CLP

47,040,582

73%

73%

Surlat Corporación S.p.A.

Santiago

CLP

47,008,983

73%

73%

Surlat Industrial S.p.A.

Pitrufquen

CLP

31,310,389

38%

38%

Quillayes Peteroa S.p.A.

Santiago

CLP

12,222,584

38%

38%

Quillayes Surlat S.p.A.

Santiago

CLP

54,392,884

38%

38%

Quillayes Surlat Comercial S.p.A.

Santiago

CLP

7,934,483

38%

38%

Canada

 

 

 

 

 

Emmi Canada Inc.

Saint-Hubert

CAD

19,150

100%

100%

Switzerland Cheese Marketing Inc.

Saint-Hubert

CAD

1

79%

79%

9314 – 8591 Québec Inc.

Saint-Hubert

CAD

3,137

100%

100%

Brazil

 

 

 

 

 

Emmi do Brasil Holding Ltda.

Sao Paulo

BRL

891,000

100%

100%

Laticínios Porto Alegre Indústria e Comércio S.A.

Ponte Nova

BRL

563,312

70%

70%

8) On 7 June 2023, Mexideli 2000 Holding S.A. de C.V., in which Emmi holds a 51% stake, increased its holdings in Comalca 2000, S.A. de C.V. and Comalca Gourmet, S.A. de C.V. from 80% to 90%, respectively. This also increased Emmi’s share of Alimentos Finos del Sureste, S.A. de C.V., which is wholly owned by Comalca Gourmet, S.A. de C.V.

The percentage of voting rights controlled by the Emmi Group in the subsidiaries of Kaiku Corporacion Alimentaria, S.L. and the subsidiaries of Mexideli 2000 Holding S.A. de C.V. differs from the capital share since Emmi controls these subsidiaries through its control of the parent companies.

Associates and joint ventures

Head office

Currency

Capital in 000s 31.12.2023

Capital share 31.12.2023

Capital share 31.12.2022

Switzerland

 

 

 

 

 

BO Butter GmbH

Berne

CHF

500

33%

33%

Cetra Holding SA

Mezzovico-Vira

CHF

250

34%

34%

FDC Fromagerie de Courgenay SA

Courgenay

CHF

990

25%

25%

Floralp Butter GmbH

Berne

CHF

125

33%

33%

Sbrinz Käse GmbH

Sursee

CHF

180

24%

24%

Switzerland Cheese Marketing AG

Berne

CHF

290

23%

23%

Thurgauische Käse-Reifungs AG

Weinfelden

CHF

2,000

25%

25%

Spain

 

 

 

 

 

Batiovo I.A.E.

Madrid

EUR

12

37%

37%

NaturAll BBVV-2018, S.L.

Corella

EUR

2,617

18%

18%

Serkolat Bide, S.L.

San Sebastian

EUR

8

37%

37%

Italy

 

 

 

 

 

Ambrosi S.p.A. 1)

Brescia

EUR

25%

Sepa S.r.l.

Pieve Porto Morone

EUR

100

40%

40%

Germany

 

 

 

 

 

Carl Fr. Scheer GmbH + Co. KG

Willstätt

EUR

500

25%

25%

Scheer Verwaltungs u. Beteiligungs GmbH

Willstätt

EUR

26

25%

25%

United States

 

 

 

 

 

Big Red Cheese Company LLC 2)

Monroe

USD

50%

EB Snacks LLC 3)

Delaware

USD

50%

Emmi Meister LLC

Fitchburg

USD

2

50%

50%

Kindred Creamery LLC

Fitchburg

USD

1

30%

30%

1) The minority stake in Ambrosi S.p.A. was sold on 3 July 2023.

2) Big Red Cheese Company LLC was liquidated on 14 April 2023.

3) EB Snacks LLC was liquidated on 5 July 2023.