Notes the consolidated financial statements
Principles of consolidation
General information
The Board of Directors of Emmi AG approved the Group financial statements on 1 March 2021. They are subject to the approval of the Annual General Meeting.
Accounting principles
The consolidated financial statements are based on the annual accounts of the Group companies for the year ending 31 December 2020, prepared on a uniform basis. The Group prepares its accounts in compliance with all existing guidelines of Swiss GAAP FER (Swiss Accounting and Reporting Recommendations) and the provisions of Swiss law.
Valuation is based on historical cost (acquisition cost or production cost) or actual value. The section “Principles of valuation” contains the valuation principles of specific balance sheet items. The income statement is presented using the classification of expenses based on their nature. The consolidated financial statements are based on economic values and present a true and fair view of the company’s assets, financial position and results of operations. They are prepared under the assumption of a going concern.
The consolidated financial statements are presented in Swiss francs (CHF). Except where stated otherwise, all amounts in the Financial report are presented in thousands of Swiss francs.
Change to the consolidation and valuation principles
In past years, it had become standard practice for adopters of Swiss GAAP FER to offset goodwill against shareholders’ equity. Therefore, and in order to simplify comparison with other companies, the Board of Directors of Emmi AG has decided that, beginning 1 January 2020, goodwill from acquisitions will be offset directly against shareholders’ equity at the date of acquisition, making use of the accounting policy choice provided in Swiss GAAP FER 30 “Consolidated financial statements”. The impact of theoretical capitalisation and amortisation including any impairments from assessing recoverability are disclosed in the Notes. Until now, goodwill has been capitalised and amortised over the expected useful life of mostly 20 years. Since this is a change to the accounting principles, the previous period has been restated accordingly. The revised consolidation and valuation principles are described below.
Financial effects of the change to the consolidation and valuation principles
The financial effects of the described change to the consolidation and valuation principles are set out below:
|
Reported |
Restatement |
Restated |
Balance sheet 1.1.2019 |
|
|
|
Intangible assets |
484,917 |
-413,994 |
70,923 |
Shareholders’ equity incl. minority interests |
1,656,571 |
-413,994 |
1,242,577 |
|
|
|
|
Balance sheet 1.1.2020 |
|
|
|
Intangible assets |
543,836 |
-483,053 |
60,783 |
Shareholders’ equity incl. minority interests |
1,783,727 |
-483,053 |
1,300,674 |
|
|
|
|
Income statement 2019 |
|
|
|
Amortisation on intangible assets |
-38,781 |
25,378 |
-13,403 |
Earnings before interest and taxes (EBIT) |
217,843 |
25,378 |
243,221 |
Income from associates and joint ventures |
-1,091 |
3,375 |
2,284 |
Net profit |
166,242 |
28,753 |
194,995 |
Earnings per share (diluted/basic in CHF) |
31.07 |
5.38 |
36.45 |
Scope of consolidation
The consolidated financial statements include the annual accounts of Emmi AG as well as the Group companies in which Emmi AG directly or indirectly holds more than 50 % of the voting rights or where Emmi has a controlling influence over the financial and business policy of a company by contractual agreement. Investments in joint ventures and investments in associates where Emmi has significant influence (this is usually assumed when the Group owns 20 % to 50 % of the voting rights in the company) are accounted for using the equity method. Accounts based on or reconciliations to Swiss GAAP FER are used to calculate Emmi’s proportionate share in shareholders’ equity. Minority holdings in companies where Emmi does not have a significant influence are carried in the balance sheet at acquisition cost less any necessary adjustments for impairment. The consolidated companies are listed in the Notes to the consolidated financial statements (note 31).
Changes to the scope of consolidation
The following changes to the scope of consolidation took place in the year under review. For changes of the capital share without impact on the scope of consolidation or on the consolidation method, please refer to note 31.
Consolidated companies |
|
Currency |
Capital in thousands |
Capital share 31.12.2020 |
Capital share 31.12.2019 |
Chevrita S.p.A., Santiago, Chile 1) |
Acquired on 15.1.2020 |
CLP |
676,077 |
38 % |
– |
Quillayes Peteroa S.p.A., Santiago, Chile 1) |
Acquired on 15.1.2020 |
CLP |
12,222,584 |
38 % |
– |
Rachelli International B.V., Amsterdam, Netherlands |
Liquidated on 28.2.2020 |
EUR |
– |
– |
100 % |
Chäs Hütte Zollikon GmbH, Zollikon, Switzerland 2) |
Acquired on 29.7.2020 |
CHF |
– |
– |
– |
Indulge Desserts Group |
|
|
|
|
|
Emmi Dessert USA LLC, Delaware, US 3) |
Acquired on 6.10.2020 |
USD |
75,521 |
88 % |
– |
Immobiliare Ro.Se S.p.A., Pero, Italy |
Acquired on 3.11.2020 |
EUR |
120 |
100 % |
– |
Emmi Belux SA, Brussels, Belgium |
Liquidated on 2.12.2020 |
EUR |
– |
– |
100 % |
Lácteos Caprinos S.A., Campillo de Arenas, Spain |
Sold on 18.12.2020 |
EUR |
– |
– |
80 % |
1) Part of the Quillayes Group. See note 31.
2) Chäs Hütte Zollikon GmbH was merged into Baumann Käse AG on 15 December 2020. See note 31.
3) Indulge Desserts Group consists of the company mentioned above as well as Emmi Dessert Intermediate Holdings (USA) LLC, Emmi Dessert Participations (USA) Corp., Bello LLC, Classe Foods LLC, Luce Foods LLC, Luna Foods LLC and Vivi Foods LLC. See note 31.
Associates and joint ventures |
|
|
|
|
|
White Hill Cheese Company LLC, Shullsburg, US |
Sold on 3.8.2020 |
USD |
– |
– |
50 % |
Vermo AG, Inwil, Switzerland |
Sold on 19.8.2020 |
CHF |
– |
– |
35 % |
Consolidation method
Capital is consolidated using the purchase method. Assets and liabilities as well as expenses and income of the fully consolidated companies are included in their entirety. Minority interests in consolidated shareholders’ equity and in net profit are shown separately. All intercompany transactions and relations between the consolidated companies are offset against each other and eliminated. Profits on such intercompany transactions are eliminated.
Companies and businesses acquired during the course of the year are consolidated as from the date of acquisition. Net assets acquired are revalued on the acquisition date at fair value. Non-current assets acquired are recognised on a gross basis. As part of the purchase price allocation, intangible assets are only recognised and revalued at fair value if they were already recognised in the balance sheet at the acquisition date.
Goodwill from the acquisition of companies and businesses is equivalent to the difference between the purchase price and the interest in revalued net assets of the acquired company. This is offset against retained earnings at the date of acquisition. The impact of theoretical capitalisation and amortisation of goodwill are disclosed in the Notes to the consolidated financial statements. In a business acquisition achieved in stages (step acquisition), the goodwill of each separate transaction is determined.
Companies and businesses sold during the year are excluded from the consolidated financial statements from the date of sale. Minority interests acquired are likewise measured using the purchase method. As a consequence, the difference between purchase price and proportionate equity is offset as goodwill against retained earnings in accordance with Swiss GAAP FER.
When acquiring investments in associates and joint ventures, no purchase price allocation is performed. As a consequence, the difference between purchase price and proportionate equity is offset as goodwill against retained earnings in accordance with Swiss GAAP FER.
Where interests in fully consolidated companies or companies accounted for using the equity method are sold, goodwill acquired at an earlier date and offset against retained earnings is recognised in the income statement at original cost for the purpose of calculating the gain or loss resulting from the sale.
Translation of foreign currencies
Foreign currency transactions in Group companies
The foreign currency transactions and items contained in the individual financial statements of the consolidated companies are translated as follows: foreign currency transactions are translated into the functional currency at the exchange rate valid on the transaction date (current rate). At year-end, monetary assets and liabilities in foreign currency are measured using the exchange rate valid at the balance sheet date, with any profit or loss from such valuation taken to the income statement. Foreign exchange gains and losses resulting from the measurement of intercompany loans that are part of the net investment in a subsidiary are recognised in equity.
Exchange differences resulting from the revaluation of shares in associates are recognised in equity.
Translation of financial statements to be consolidated
Group financial statements are presented in Swiss francs. Assets and liabilities of Group companies with a functional currency other than the Swiss franc are translated at year-end rates (rates on balance sheet date); equity is translated at historical rates, while the income statement and cash flow statement are translated using average rates for the year. Any resulting exchange differences are recognised in shareholders’ equity.
Accumulated exchange differences of foreign companies recognised in equity resulting from the translation of annual statements and loans between Group companies that are part of the net investment in a subsidiary are derecognised upon sale of the company and repatriated in the income statement as part of the gain or loss resulting from the sale.
Currency exchange rates in CHF
|
Annual average rates |
Year-end rates |
||
|
2020 |
2019 |
31.12.2020 |
31.12.2019 |
1 BRL |
0.18 |
0.24 |
0.17 |
0.24 |
1 CAD |
0.70 |
0.75 |
0.70 |
0.74 |
100 CLP |
0.12 |
0.14 |
0.12 |
0.13 |
1 EUR |
1.07 |
1.11 |
1.08 |
1.09 |
1 GBP |
1.20 |
1.27 |
1.21 |
1.27 |
1 MXN |
0.04 |
0.05 |
0.04 |
0.05 |
1 TND |
0.33 |
0.34 |
0.33 |
0.35 |
1 USD |
0.94 |
0.99 |
0.89 |
0.97 |
Cash flow statement
Cash and cash equivalents form the basis for the presentation of the cash flow statement. Cash flow from operating activities is presented using the indirect method.
Principles of valuation
Cash and cash equivalents
Cash and cash equivalents include cash, balances in postal giro and bank accounts, and short-term time deposits with a residual term of less than three months. They are valued at their nominal value.
Securities (current)
Listed securities (incl. OTC securities with a market price) are valued at the market values prevailing on the balance sheet date. Unlisted securities are valued at acquisition cost less any necessary adjustments for impairment.
Trade receivables
Trade receivables include short-term receivables with a residual term of up to one year arising from ordinary operating activities. These receivables are valued at their nominal values. Credit default risks are accounted for by specific and general allowances. General allowances are recognised for items that have not yet been considered with a specific allowance. The general allowance is based on the assumption that the default risk increases as the debt becomes increasingly overdue.
Inventories
Goods manufactured by the company itself are valued at production cost. Any lower net market value is taken into account (lower of cost or market principle). Merchandise and other stocks of goods are valued at the lower of average cost or net market price. Discounts are treated as purchase value reductions.
Financial assets
Financial assets include, alongside non-consolidated investments, securities held as long-term investments, long-term loans, employer contribution reserves and deferred tax assets. Securities held as long-term investments and loans are valued at cost less any necessary impairment. Employer contribution reserves are recognised at nominal value. For a description of the valuation principles of investments, refer to the consolidation principles, whereas for the valuation principles of deferred taxes, refer to the separate description within the valuation principles.
Property, plant and equipment
Property, plant and equipment are valued at purchase cost less depreciation and any necessary impairment. Company-produced additions to plant and equipment are only recognised if they are clearly identifiable and the costs reliably determinable, and they bring a measurable benefit to the company over the course of several years. Depreciation is calculated on a straight-line basis over the useful life of the fixed asset.
The useful lives of assets have been determined as follows:
|
|
Land |
no depreciation |
Administrative buildings and residential buildings |
40 years |
Industrial buildings, rock caves |
25 to 40 years |
Installations and fittings |
15 years |
Machinery and equipment |
10 to 15 years |
Business infrastructure |
5 to 10 years |
Vehicles |
4 to 7 years |
Company-produced additions to plant and equipment |
5 years |
Intangible assets
This item includes mainly EDP software and trademarks. Intangible assets are recognised if they are clearly identifiable and the costs reliably determinable, and they bring a measurable benefit to the company over the course of several years. Intangible assets are valued at purchase cost less amortisation and any necessary impairment. Amortisation is calculated on a straight-line basis over the useful life and recognised in the income statement. The useful life of EDP software is 2 to 5 years. Trademarks are amortised over useful lives of 5 to 20 years. The expected useful life of other intangible assets is determined on a case-by-case basis. The useful life is usually 5 years and in justified cases up to 20 years. Goodwill is not capitalised, but offset against retained earnings at the date of acquisition.
Impairment
The value of non-current assets is assessed on the reporting date for indicators of impairment. If there is evidence of any lasting reduction in value, the recoverable amount is calculated (impairment test). If the book value exceeds the recoverable amount, the difference is recognised in the income statement as an impairment charge. Major goodwill items are tested for impairment annually, based on a value-in-use calculation. The value-in-use calculation is based on cash flows for usually the next five years and the extrapolated values thereafter. Since the goodwill is already offset against retained earnings at the date of acquisition, any impairment to goodwill does not lead to a charge to the income statement, but only to disclosure in the notes.
Government grants
Government grants relating to investments in property, plant and equipment are deducted from the carrying value of the assets once the conditions to receive the grant are fully met. Consequently, as of the date when the conditions are met, government grants are released to the consolidated income statement on a straight-line basis over the expected lives of the related assets. Government grants that are received as a compensation of costs are credited to the income statement in the period when the costs are recognised. Grants received for which the conditions are not fully met are recognised as liabilities.
Liabilities
Group liabilities are recognised at their nominal values.
Leasing
Leasing transactions are divided into finance leases and operating leases. A lease is classified as a finance lease if it essentially transfers all the risks and rewards of an asset incidental to ownership. The assets and liabilities arising out of finance leases are recognised in the balance sheet. Leasing liabilities arising out of operating leases that cannot be cancelled within one year are disclosed in note 25.
Provisions
Provisions are recognised if an event in the past gives rise to a justified, likely obligation which is of uncertain timing and amount, but which can be estimated reliably. Provisions are measured on the basis of the estimated amount of money required to satisfy the obligation.
Employee benefit plan liabilities
Employees and former employees receive various employee benefits and old age pensions which are provided in accordance with the laws of the countries in question.
The Swiss companies of Emmi Group are affiliated to the “Emmi Vorsorgestiftung” (legally independent pension scheme) or are members of collective occupational pension foundations provided by banks or insurance companies, which do not carry risk themselves. These pension schemes are financed by employer and employee contributions.
The economic impact of existing pension schemes on the Emmi Group is reviewed each year. An economic benefit is recognised if it is permitted and intended to use the surplus to decrease the future pension expenses of the company. An economic obligation is recognised if the conditions for recognising a provision are met. The employer contribution reserves available are recognised as assets. Similar to pension contributions, changes of economic benefits or economic obligations are recognised in the income statement under personnel expenses.
Deferred income taxes
The annual accrual of deferred income taxes is based on a balance-sheet oriented approach and takes all future income tax effects into account. The future tax rate valid on the balance sheet date for the tax subject in question is used for the deferred income tax calculation. Deferred income tax assets and deferred income tax liabilities are offset, provided they relate to the same tax subject and are levied by the same tax authority. Deferred income tax assets on temporary differences and on tax losses carried forward are only recognised if it is probable that they can be realised in future through sufficient taxable profits.
Derivative financial instruments
Emmi uses derivative financial instruments to hedge its currency, interest rate and commodity risks. Recognition of derivative financial instruments depends on the underlyings hedged. Derivatives used to hedge changes in the value of an underlying transaction already recognised in the financial statements are accounted for using the same valuation principle used for the underlying transaction hedged. Instruments for hedging future cash flows are not recognised in the balance sheet but disclosed in the Notes until the future cash flow is realised. Upon the occurrence of the future transaction or the disposal of the derivative instrument, the current value of the derivative financial instrument is recognised in the balance sheet and recorded in the income statement at the same time as the cash flow hedged. Any derivative financial instruments which are open as at the balance sheet date are disclosed in note 23 of the consolidated financial statements.
Net sales and revenue recognition
Net sales represent amounts received and receivable for goods supplied and for services rendered. Revenue from the sale of goods is recognised in the income statement at the moment when the risks and rewards of ownership of the goods have been transferred to the buyer, generally upon shipment. Revenue from services is recognised in the period when the services were rendered. Net sales consist of the amounts invoiced for products and services less credits, deductions and sales tax.
Research and development
Research and development costs are fully charged to the income statement. These costs are included under “Personnel expenses” and “Other operating expenses”.
Contingent liabilities
The probability and the potential economic impact of contingent liabilities are assessed at each balance sheet date. Based on that assessment, contingent liabilities are evaluated and disclosed in the Notes.