• Financial Report
  • /
  • Consolidated Financial Statements of Emmi Group
  • /
  • Consolidated balance sheet
Konzernrechnung emmi Gruppe

Consolidated balance sheet

in CHF 000s

Assets

Notes

31.12.2018

%

31.12.2017

%

Cash and cash equivalents

 

451,399

 

212,605

 

Securities

 

2,500

 

1,661

 

Trade receivables

9

424,112

 

432,729

 

Other receivables

10

37,675

 

31,066

 

Inventories

11

357,006

 

362,109

 

Prepayments and accrued income

12

26,062

 

29,915

 

Current assets

 

1,298,754

46.0

1,070,085

39.7

 

 

 

 

 

 

Investments in associates and joint ventures

31

63,853

 

71,539

 

Loans and other receivables

13

52,366

 

59,018

 

Securities

 

2,390

 

2,222

 

Employer contribution reserves

21

2,048

 

2,048

 

Deferred tax assets

7

10,443

 

10,908

 

Total financial assets

 

131,100

 

145,735

 

Prepayments and accrued income

12

6,225

 

5,869

 

Property, plant and equipment

14

899,484

 

930,439

 

Intangible assets

15

484,917

 

544,931

 

Non-current assets

 

1,521,726

54.0

1,626,974

60.3

Total assets

 

2,820,480

100.0

2,697,059

100.0

Liabilities and shareholders' equity

 

 

 

 

 

Bank overdrafts

19

21,526

 

33,403

 

Finance lease liabilities

19

966

 

1,331

 

Bonds

19

100,000

 

 

Loans

19

2,790

 

5,609

 

Trade payables

16

294,045

 

288,659

 

Other payables

17

23,376

 

23,301

 

Accrued liabilities and deferred income

18

149,293

 

165,423

 

Provisions

20

10,245

 

6,750

 

Current liabilities

 

602,241

21.4

524,476

19.4

 

 

 

 

 

 

Bank overdrafts

19

129,948

 

120,306

 

Finance lease liabilities

19

1,092

 

1,407

 

Loans

19

51,729

 

49,647

 

Bonds

19

300,000

 

400,000

 

Accrued liabilities and deferred income

18

1,329

 

3,098

 

Provisions

20

77,570

 

76,888

 

Non-current liabilities

 

561,668

19.9

651,346

24.2

 

 

 

 

 

 

Liabilities

 

1,163,909

41.3

1,175,822

43.6

 

 

 

 

 

 

Share capital

 

53,498

 

53,498

 

Capital reserves

 

7,438

 

44,887

 

Retained earnings

 

1,537,715

 

1,357,833

 

Shareholders’ equity excl. minority interests

 

1,598,651

56.6

1,456,218

54.0

 

 

 

 

 

 

Minority interests

 

57,920

2.1

65,019

2.4

Shareholders’ equity incl. minority interests

 

1,656,571

58.7

1,521,237

56.4

Total liabilities and shareholders' equity

 

2,820,480

100.0

2,697,059

100.0