• Financial Report
  • /
  • Consolidated Financial Statements of Emmi Group
  • /
  • Notes to the consolidated financial statements

Notes to the consolidated financial statements

in CHF 000s

Segment reporting1

By product groups and divisions

2017

Switzerland 2016

2017

Americas 2016

2017

Europe 2016

2017

Global Trade 2016

2017

Group 2016

Milk

254,830

256,823

231,128

206,792

77,440

76,489

2,881

2,988

566,279

543,092

Butter and margarine

239,560

234,266

1,160

143

27,001

18,171

6,856

8,781

274,577

261,361

Cream

167,564

172,313

33,771

30,126

3,689

3,512

1,144

728

206,168

206,679

Dairy products

661,954

663,402

266,059

237,061

108,130

98,172

10,881

12,497

1,047,024

1,011,132

As % of net sales

38.2

38.1

28.0

27.4

19.2

18.9

9.1

9.4

31.1

31.0

 

 

 

 

 

 

 

 

 

 

 

Fresh products

343,883

346,248

196,776

200,538

227,513

206,880

42,768

45,902

810,940

799,568

As % of net sales

19.9

19.9

20.7

23.2

40.3

39.8

35.7

34.6

24.1

24.5

 

 

 

 

 

 

 

 

 

 

 

Natural cheese

421,954

424,939

384,896

344,758

107,524

107,232

41,761

40,488

956,135

917,417

Processed cheese

53,676

55,541

19,094

17,101

17,492

17,143

7,250

8,064

97,512

97,849

Cheese

475,630

480,480

403,990

361,859

125,016

124,375

49,011

48,552

1,053,647

1,015,266

As % of net sales

27.5

27.6

42.5

41.8

22.1

24.0

40.9

36.5

31.3

31.2

 

 

 

 

 

 

 

 

 

 

 

Fresh cheese

107,767

111,511

2,636

844

69,826

64,690

436

408

180,665

177,453

As % of net sales

6.2

6.4

0.3

0.1

12.4

12.5

0.4

0.3

5.4

5.4

 

 

 

 

 

 

 

 

 

 

 

Powder/concentrates

67,532

59,766

5,330

223

26,459

18,552

14,910

17,981

114,231

96,522

As % of net sales

3.9

3.4

0.6

4.7

3.6

12.5

13.5

3.4

3.0

 

 

 

 

 

 

 

 

 

 

 

Other products

53,575

59,773

71,695

62,394

5,516

4,652

1,268

7,192

132,054

134,011

Sales of services

20,378

20,136

3,269

2,716

1,651

1,631

405

390

25,703

24,873

Other products and services

73,953

79,909

74,964

65,110

7,167

6,283

1,673

7,582

157,757

158,884

As % of net sales

4.3

4.6

7.9

7.5

1.3

1.2

1.4

5.7

4.7

4.9

 

 

 

 

 

 

 

 

 

 

 

Net sales

1,730,719

1,741,316

949,755

865,635

564,111

518,952

119,679

132,922

3,364,264

3,258,825

As % of Group

51.4

53.4

28.2

26.6

16.8

15.9

3.6

4.1

100.0

100.0

By country group

2017

in %

2016

in %

 

 

 

 

 

 

Switzerland

1,730,719

51.4

1,741,316

53.4

 

 

 

 

 

 

Europe excl. Switzerland

887,049

26.4

872,934

26.8

 

 

 

 

 

 

North and South America

559,862

16.6

462,345

14.2

 

 

 

 

 

 

Africa

140,338

4.2

142,492

4.4

 

 

 

 

 

 

Asia/Pacific

46,296

1.4

39,738

1.2

 

 

 

 

 

 

Total

3,364,264

100.0

3,258,825

100.0

 

 

 

 

 

 

Emmi does not publish segment results since this would cause significant competitive disadvantages towards stakeholders, non-listed and larger listed competitors both in Switzerland and abroad.

The business divisions are not defined strictly according to geographical considerations. The business division Americas includes the Emmi Group companies in the US, Canada, Chile, Mexico, Spain (excl. Lácteos Caprinos S.A.), France and Tunisia. The business division Europe incorporates those in Italy, Germany, Austria, Belgium, the Netherlands, the UK and Lácteos Caprinos S.A. in Spain. The business division Global Trade primarily comprises direct sales from Switzerland to customers in countries in which Emmi has no subsidiaries. These include the Asian and eastern European markets, most South American countries and the Arabian Peninsula.

Other operating income2

 

2017

2016

Company-produced additions to plant and equipment

1,128

Gain on disposal of fixed assets

1,097

372

Miscellaneous operating income

4,595

3,236

Total

5,692

4,736

Other operating expenses3

 

2017

2016

Marketing and sales related expenses

126,005

129,283

Occupancy expense, maintenance and repair, leasing

65,413

67,452

Insurance, fees and HGV road tax

16,715

16,207

Energy, operating material and supplies

65,117

62,766

Administrative expenses

39,210

42,766

Logistic expenses

96,045

92,711

Other operating expenses

14,126

20,417

Total

422,631

431,602

Depreciation and amortisation4

 

2017

2016

Depreciation of property, plant and equipment

95,196

93,297

Impairment of property, plant and equipment

1,944

2,266

Amortisation of goodwill

22,508

15,337

Amortisation of other intangible assets

15,519

14,885

Total

135,167

125,785

Amortisation of goodwill related to investments which are accounted for using the equity method is included in the position “Income from associates and joint ventures” of the income statement.

Financial result5

 

2017

2016

Interest income

1,740

2,009

Other financial income

262

418

Total financial income

2,002

2,427

Interest expense

-9,802

-13,696

Bank charges and fees

-831

-1,077

Total financial expenses

-10,633

-14,773

Total excl. currency result

-8,631

-12,346

Currency result

-1,756

-2,272

Financial result

-10,387

-14,618

Income taxes6

 

2017

2016

Current income taxes

39,681

38,747

Deferred income taxes

-9,376

-5,047

Total

30,305

33,700

Average tax rate

15.2 %

17.6 %

With CHF 23.7 million, net accruals for current income taxes remained largely unchanged in comparision with the previous year (previous year CHF 22.4 million). Deferred income taxes are calculated for every company using the effective applicable tax rate. As at 31 December 2017, the resulting weighted average tax rate was 18.1 % (previous year 18.7 %). Deferred income taxes include recognised tax claims from tax loss carryforwards amounting to CHF 13.0 million (previous year CHF 6.0 million).

Details on change of tax claims from tax loss carryforwards

2017

2016

Recognised tax claims from tax loss carryforwards

12,969

6,010

Unrecognised tax claims from tax loss carryforwards

11,573

21,710

Total tax claims from tax loss carryforwards

24,542

27,720

 

 

 

Recognised tax claims from loss carryforwards at 1.1.

6,010

5,914

Additions

442

254

Reductions

-1,001

-3,396

Reassessment

6,893

2,752

Other adjustments

625

486

Recognised tax claims from loss carryforwards at 31.12.

12,969

6,010

The net change of recognised tax claims from tax loss carryforwards decreased the income taxes of the current period by CHF 7.0 million.

Earnings per share7

 

2017

2016

Number of shares on 1.1.

5,349,810

5,349,810

Number of shares on 31.12.

5,349,810

5,349,810

Average number of shares

5,349,810

5,349,810

Net profit in CHF 000s

161,574

140,321

Earnings per share (in CHF)

30.20

26.23

Earnings per share is calculated by dividing the net profit attributable to the shareholders of Emmi AG by the average number of shares outstanding. Treasury shares (if any) are not included in the average number of shares outstanding.

Trade receivables8

 

2017

2016

Third parties

426,424

375,604

Associates

10,569

14,500

Shareholders

344

252

Allowance for doubtful accounts

-4,608

-3,833

Total

432,729

386,523

Other receivables9

 

2017

2016

Third parties

27,838

29,255

Associates

3,228

2,890

Other related parties

47

Total

31,066

32,192

Inventories10

 

2017

2016

Finished products

89,695

82,941

Merchandise

30,518

22,953

Raw materials, semi-finished products and packaging material

250,406

248,405

Other inventories

2,013

1,645

Allowance for market price adjustments

-10,523

-8,923

Total

362,109

347,021

Prepayments and accrued income11

 

2017

2016

Income taxes

4,421

8,623

Other – third parties

30,952

53,268

Other – associates

156

596

Other – shareholders

21

Other – related parties

234

Total

35,784

62,487

Thereof current prepayments and accrued income

29,915

56,245

Thereof non-current prepayments and accrued income

5,869

6,242

Other prepayments and accrued income consist mainly of various refunds, accrued promotion costs, VAT and prepayments of insurance premiums, as well as in the previous year a prepayment in relation with the acquisition activity.

Loans and other receivables12

 

2017

2016

Third parties

45,121

47,147

Associates

13,897

12,765

Total

59,018

59,912

The carrying amount of loans and other receivables from third parties includes impaired loans in the amount of CHF 3.6 million (previous year CHF 4.2 million). Due to payments received for loans which were already impaired, the total impairment on loans has been reduced by CHF 0.6 million in comparision with the previous year’s reduction of CHF 2.9 million.

Property, plant and equipment13

2017

Undeveloped land

Properties/ Buildings

Plant/ Equipment

Tangible fixed assets under construction

Other tangible assets

Total

Purchase value at 1.1.2017

4,505

701,702

1,411,830

51,164

61,068

2,230,269

Change in scope of consolidation

363

6,147

6,931

6

2,465

15,912

Additions

6,106

15,325

68,456

6,373

96,260

Disposals

-11,139

-13,293

-7,289

-31,721

Reclassification

121

-4,329

82,330

-70,799

4,858

12,181

Currency translation differences

29

6,311

7,862

272

-69

14,405

As at 31 December 2017

5,018

704,798

1,510,985

49,099

67,406

2,337,306

 

 

 

 

 

 

 

Accumulated depreciation at 1.1.2017

1,058

316,278

949,901

43,014

1,310,251

Change in scope of consolidation

598

2,774

1,513

4,885

Depreciation

16,496

72,423

6,277

95,196

Impairment charges

39

1,696

209

1,944

Disposals

-6,777

-12,897

-7,003

-26,677

Reclassification

-6,164

19,904

-1,559

12,181

Currency translation differences

4

2,805

6,150

128

9,087

As at 31 December 2017

1,062

323,275

1,039,951

42,579

1,406,867

Net book value at 31 December 2017

3,956

381,523

471,034

49,099

24,827

930,439

Thereof finance lease

2,772

2,772

2016

Undeveloped land

Properties/ Buildings

Plant/ Equipment

Tangible fixed assets under construction

Other tangible assets

Total

Purchase value at 1.1.2016

4,505

684,503

1,349,224

42,700

55,897

2,136,829

Change in scope of consolidation

8,050

22,618

113

710

31,491

Additions

1,997

8,390

79,719

2,263

92,369

Disposals

-376

-26,645

-2,735

-29,756

Reclassification

7,167

58,961

-71,309

5,181

Currency translation differences

361

-718

-59

-248

-664

As at 31 December 2016

4,505

701,702

1,411,830

51,164

61,068

2,230,269

 

 

 

 

 

 

 

Accumulated depreciation at 1.1.2016

1,058

297,457

889,682

39,608

1,227,805

Change in scope of consolidation

2,966

12,896

532

16,394

Depreciation

16,183

71,685

5,429

93,297

Impairment charges

197

1,916

153

2,266

Disposals

-371

-25,410

-2,427

-28,208

Currency translation differences

-154

-868

-281

-1,303

As at 31 December 2016

1,058

316,278

949,901

43,014

1,310,251

Net book value at 31 December 2016

3,447

385,424

461,929

51,164

18,054

920,018

Thereof finance lease

3,429

3,429

Intangible assets14

2017

Trademarks

Software

Goodwill fully consolidated

Goodwill equity consolidated

Total goodwill

Other intangible assets

Total

Purchase value at 1.1.2017

89,019

68,438

350,894

28,086

378,980

10,015

546,452

Change in scope of consolidation

93

143,059

88,739

231,798

352

232,243

Additions

5

2,703

164

2,872

Reclassification

-9,932

660

3,126

-3,126

6,646

-2,626

Currency translation differences

3,960

564

10,115

-2,697

7,418

-142

11,800

As at 31 December 2017

83,145

72,365

507,194

111,002

618,196

17,035

790,741

 

 

 

 

 

 

 

 

Accumulated amortisation 1.1.2017

30,033

35,268

116,125

13,633

129,758

7,034

202,093

Change in scope of consolidation

53

125

178

Amortisation

4,153

10,810

22,508

3,340

25,848

556

41,367

Reclassification

-9,932

660

586

-586

6,646

-2,626

Currency translation differences

1,212

294

3,518

-67

3,451

-159

4,798

As at 31 December 2017

25,519

47,032

142,737

16,320

159,057

14,202

245,810

Net book value at 31 December 2017

57,626

25,333

364,457

94,682

459,139

2,833

544,931

All intangible assets were acquired. Amortisation of goodwill related to investments which are accounted for using the equity method is included in the position “Income from associates and joint ventures” of the income statement.

2016

Trademarks

Software

Goodwill fully consolidated

Goodwill equity consolidated

Total goodwill

Other intangible assets

Total

Purchase value at 1.1.2016

92,935

64,657

311,801

28,086

339,887

9,113

506,592

Change in scope of consolidation

10

536

42,419

42,419

42,965

Additions

11,373

678

12,051

Disposals

-8,200

-28

-8,228

Currency translation differences

-3,926

72

-3,326

-3,326

252

-6,928

As at 31 December 2016

89,019

68,438

350,894

28,086

378,980

10,015

546,452

 

 

 

 

 

 

 

 

Accumulated amortisation 1.1.2016

26,649

32,817

102,356

12,447

114,803

6,356

180,625

Change in scope of consolidation

8

244

252

Amortisation

4,189

10,225

15,337

1,186

16,523

471

31,408

Disposals

-8,091

-8,091

Currency translation differences

-813

73

-1,568

-1,568

207

-2,101

As at 31 December 2016

30,033

35,268

116,125

13,633

129,758

7,034

202,093

Net book value at 31 December 2016

58,986

33,170

234,769

14,453

249,222

2,981

344,359

Trade payables15

 

2017

2016

Third parties

267,309

265,250

Associates

4,012

9,052

Shareholders

17,170

15,044

Other related parties

168

140

Total

288,659

289,486

Other payables16

 

2017

2016

Third parties

20,391

15,098

Associates

36

Other related parties

2,874

2,846

Total

23,301

17,944

Accrued liabilities and deferred income17

 

2017

2016

Interest

2,931

4,488

Income taxes

28,083

31,055

Liabilities to employees and social security accruals

32,627

31,197

Contractual discounts

55,434

45,825

Other – third parties

48,333

43,462

Other – associates

1,113

1,296

Other – shareholders

35

Total

168,521

157,358

Thereof current accrued liabilities and deferred income

165,423

149,896

Thereof non-current accrued liabilities and deferred income

3,098

7,462

Other accrued liabilities and deferred income of the current and previous period comprise in particular contributions to cheese brand organisations, energy, advertising costs, HGV road tax and various services.

Financial liabilities18

The CHF 250 million bond for 2011 to 2017 was repaid on 30 June 2017. To refinance this bond and for general corporate financing purposes, new variable and fixed-interest debt in Swiss francs and euros have been issued. On 21 June 2017 a variable-interest bond between 0.00 % and 0.05 % was issued in the amount CHF 100 million with a term of 2 years and a fixed-interest bond at 0.50 % was issued also in the amount of CHF 100 million with a term of 12 years. On 21 July 2017 Schuldscheine (promissory notes) denominated in euro totaling 100 million were paid up (EUR 70 million variable based on a 6-month EURIBOR at initially 0.50 %, and EUR 30 million for 7 years fixed at 1.42 %).

18.1 Bonds

 

 

Bond type

Bond with reopening option

Nominal amount

CHF 250 million

Securities number

13194685 / ISIN CH0131946854

Interest rate

2.125 %

Term

30 June 2011 to 30 June 2017

Maturity

30 June 2017 at par value

The CHF 2.4 million expenses incurred in connection with the issuance of the bond were capitalised under prepayments and accrued income on 30 June 2011. This accrual will be released over the term of the bond. The actual interest rate on the bond is thereby increased from 2.125 % to 2.285 % per year.

 

 

Bond type

Bond with reopening option

Nominal amount

CHF 200 million

Securities number

21492608 / ISIN CH021492608

Interest rate

1.625 %

Term

12 July 2013 to 12 July 2023

Maturity

12 July 2023 at par value

The CHF 2.1 million expenses incurred in connection with the issuance of the bond were capitalised under prepayments and accrued income on 12 July 2013. This accrual will be released over the term of the bond. The actual interest rate on the bond is thereby increased from 1.625 % to 1.72 % per year.

 

 

Bond type

Bond with reopening option

Nominal amount

CHF 100 million

Securities number

36869774 / ISIN CH0368697741

Interest rate

Variable (CHF 3-month LIBOR plus 0.5 %, with floor at 0.00 % and cap at 0.05 %)

Term

21 June 2017 to 21 June 2019

Maturity

21 June 2019 at par value

The CHF 0.2 million expenses incurred in connection with the issuance of the bond were capitalised under prepayments and accrued income on 21 June 2017. This accrual will be released over the term of the bond. The issue price at 100.8 % led to an agio-revenue of CHF 0.8 million. The realisation of the capitalised agio resulted in an effective interest rate of -0.29 % on the bond.

 

 

Bond type

Bond with reopening option

Nominal amount

CHF 100 million

Securities number

36869775 / ISIN CH0368697758

Interest rate

0.5 %

Term

21 June 2017 to 21 June 2029

Maturity

21 June 2029 at par value

The CHF 0.4 million expenses incurred in connection with the issuance of the bond were capitalised under prepayments and accrued income on 21 June 2017. This accrual will be released over the term of the bond. The issue price at 100.4 % led to an agio-revenue of CHF 0.4 million. The actual interest rate on the bond is thereby increased from 0.50 % to 0.51 % per year.

18.2 Maturing structure of financial liabilities

2017

Residual terms up to 1 year

Residual terms 1 to 5 years

Residual terms over 5 years

Total

Thereof secured by real property liens

Interest rate in %

Bank overdrafts

33,403

83,586

36,720

153,709

6,190

0.0 – 10.0

Finance lease liabilities

1,331

1,407

2,738

2.5 – 9.0

Bonds

100,000

300,000

400,000

0.0 – 1.6

Loans from third parties

876

11,269

38,378

50,523

47,526

0.0 – 5.4

Loans from associates

4,733

4,733

2.0

Total

40,343

196,262

375,098

611,703

53,716

Bank loans with residual terms up to one year are usually set at variable interest rates. Bonds and the major part of the long-term financial debts are set at fixed terms. In accordance with the terms of the credit agreement, some bank loans are linked to financial covenants such as net equity ratio and net-debt-to-EBITDA ratio. In the current year as well as in the previous year, Emmi Group clearly complied with all the financial covenants.

In the year under review, financial liabilities increased by CHF 70.2 million. Due to the new Schuldscheindarlehen (promissory notes) of EUR 100 million the stake of funding in foreign currencies increased. 65.7 % (previous year 83.5 %) of the financing is denominated in Swiss Francs, mainly through the three bonds in the amount of CHF 400.0 million. 22.8 % (previous year 3.6 %) of the financial liabilities is denominated in Euro, 7.8 % (previous year 9.9 %) in US dollars and 3.7 % (previous year 3.0 %) in other currencies such as Chilean peso or Tunisian dinar.

2016

Residual terms up to 1 year

Residual terms 1 to 5 years

Residual terms over 5 years

Total

Thereof secured by real property liens

Interest rate in %

Bank overdrafts

14,865

13,164

1,887

29,916

6,819

0.7 – 9.0

Finance lease liabilities

1,226

1,911

3,137

3.0 – 8.3

Bonds

250,000

200,000

450,000

1.6 – 2.1

Loans from third parties

598

9,143

44,504

54,245

49,627

0.0 – 5.4

Loans from associates

4,252

4,252

2.0 – 4.0

Total

266,689

28,470

246,391

541,550

54,446

Provisions19

 

Ongoing restructuring

Negative goodwill

Other provisions

Deferred income taxes

Total provisions

As at 1 January 2017

2,901

931

21,001

65,890

90,723

Change in scope of consolidation

233

1,015

1,248

Additions

3,067

3,977

2,217

9,261

Utilisation

-2,028

-5,726

-7,754

Release

-310

-1,419

-8,556

-10,285

Currency translation differences

219

226

445

As at 31 December 2017

3,940

621

18,285

60,792

83,638

Thereof current provisions

404

310

6,036

6,750

Thereof non-current provisions

3,536

311

12,249

60,792

76,888

The restructuring provisions recognised as at 31 December 2017 relate in particular to anticipated costs in connection with the decision to reorganise business activities.

Other provisions include in particular provisions for pending legal matters and business disputes (2017: CHF 4.4 million, 2016: CHF 6.6 million), and liabilities for staff expenses in foreign countries as required by law (2017: CHF 5.1 million, 2016: CHF 4.7 million). In all cases, the likelihood of such events occurring has been assessed at above 50 %.

 

Ongoing restructuring

Negative goodwill

Other provisions

Deferred income taxes

Total provisions

As at 1 January 2016

3,084

1,241

17,501

73,375

95,201

Change in scope of consolidation

620

620

Additions

116

13,638

1,329

15,083

Utilisation

-49

-4,194

-4,243

Release

-250

-310

-5,562

-9,193

-15,315

Currency translation differences

-382

-241

-623

As at 31 December 2016

2,901

931

21,001

65,890

90,723

Thereof current provisions

401

310

6,049

6,760

Thereof non-current provisions

2,500

621

14,952

65,890

83,963

Employee benefit schemes20

 

Nominal value ECR

Waiver of usage

Other value adjustments

Balance sheet

Balance sheet

Result from ECR in personnel expenses

Employer contribution reserve (ECR)

31.12.2017

31.12.2017

31.12.2017

31.12.2017

31.12.2016

2017

2016

Pension schemes without excess/ insufficient cover (domestic)

2,048

2,048

1,489

Pension schemes with excess cover (domestic)

559

3

Total

2,048

2,048

2,048

3

 

Excess/ insufficient cover as per Swiss GAAP FER 26

Economic benefit/obligation for the company

Change vs. previous year or taken to the income statement in the FY

Contributions limited to the period 1)

Pension expenses in personnel expenses

Economic benefit/economic obligation and pension expenses

31.12.2017

31.12.2017

31.12.2016

 

 

2017

2016

Welfare funds

38,000

Pension schemes without excess/insufficient cover (domestic)

19,370

19,370

19,157

Pension schemes without excess/insufficient cover (abroad)

1,788

1,788

1,374

Pension schemes with excess cover (domestic)

99

Total

38,000

21,158

21,158

20,630

1) Including result from employer contribution reserves or comparable items in connection with pension schemes abroad.

Breakdown of pension expenses 2017

Domestic

Abroad

Total

Contributions to pension plans at cost to the companies

19,370

1,788

21,158

Contributions to pension plans from employer contribution reserves

Total contributions

19,370

1,788

21,158

Change in ECR due to asset performance, value adjustments etc.

Contributions and change to employer contribution reserves

19,370

1,788

21,158

Increase in economic benefit to the company due to excess cover

Reduction in economic obligations of the company due to insufficient cover

Total change in economic impact arising from excess/insufficient cover

Pension expenses in personnel expenses for the period

19,370

1,788

21,158

Breakdown of pension expenses 2016

Domestic

Foreign

Total

Contributions to pension plans at cost to the companies

19,253

1,374

20,627

Contributions to pension plans from employer contribution reserves

Total contributions

19,253

1,374

20,627

Change in ECR due to asset performance, value adjustments etc.

3

3

Contributions and change to employer contribution reserves

19,256

1,374

20,630

Increase in economic benefit to the company due to excess cover

Reduction in economic obligations of the company due to insufficient cover

Total change in economic impact arising from excess/insufficient cover

Pension expenses in personnel expenses for the period

19,256

1,374

20,630

Acquisitions21

The companies acquired by Emmi in 2017 and 2016, respectively, reported the following main balance sheet items at the date of acquisition:

 

2017

2016

 

Jackson-Mitchell, Inc.

Lácteos Caprinos S.A.

Italian Fresh Foods S.p.A.

Mexideli

Bettinehoeve Group

Goat Milk Powder B.V.

SDA Chile, S.A.

Cowgirl

Cash and securities

3,912

2,265

1,202

4,197

1,396

105

448

2,506

Trade receivables

2,713

452

3,729

6,108

5,133

524

5,948

1,343

Inventories

2,590

837

1,898

8,103

2,288

144

1,373

993

Other current assets

62

267

717

694

1,361

127

71

523

Non-current assets

2,594

2,598

5,077

1,025

8,261

5,237

653

1,739

Trade payables

566

579

1,975

5,948

4,857

1,131

6,628

1,257

Other current liabilities

1,182

607

1,688

980

7,594

6,366

548

644

Non-current liabilities

807

648

2,290

1,151

55

363

Shareholders’ equity

9,316

4,585

6,670

13,199

4,837

-1,360

1,262

4,840

Balance sheet total

11,871

6,419

12,623

20,127

18,439

6,137

8,493

7,104

On 4 January 2017, Emmi fully acquired the American family company Jackson-Mitchell, Inc., based in Turlock (US). This firm is a leading supplier of goat’s milk and evaporated and powdered goat’s milk in the US.

On 12 January 2017, Emmi acquired a stake of 80 % in Lácteos Caprinos S.A., based in Campillo de Arenas (Spain). This firm is specialised in the manufacture of semi-finished products (curd) for goat’s cheese manufacturers. 

On 1 March 2017, Emmi fully acquired Italian dessert specialist Italian Fresh Foods S.p.A., based in Lasnigo/Como (Italy).

On 8 October 2017, Emmi increased its stake in Mexideli 2000 Holding S.A. de C.V., based in Mexico City (Mexico), from 50 % to 51 % and as such obtained control over it. Mexideli is Mexico’s leading importer of premium food products – e.g. speciality cheese.

On 2 February 2016, Emmi acquired a stake of 60 % in the Dutch Bettinehoeve Group, based in Etten-Leur, the Netherlands. In connection with this transaction, AVH dairy trade B.V. increased its stake in Goat Milk Powder B.V. from 50 % to 60 % and as such obtained control over it.

On 19 May 2016, Kaiku Corporación Alimentaria increased its stake in SDA Chile, S.A. based in Santiago (Chile), from 45 % to 98 % and as such obtained control over it.

On 31 May 2016, Emmi fully acquired the cheese company Cowgirl Creamery Corporation and Tomales Bay Foods, Inc. (jointly “Cowgirl”), based in Petaluma (US). The company is specialised in the production of organic speciality cheeses.

Unsettled derivative financial instruments22

 

 

31.12.2017

 

 

31.12.2016

 

 

Positive value

Negative value

Purpose

Positive value

Negative value

Purpose

Forward currency transactions

757

2,016

Hedging

1,121

1,169

Hedging

Other forward transactions

189

Hedging

305

Hedging

Total forward transactions

757

2,205

1,426

1,169

of which to hedge future cash flows

130

992

967

968

Total recognised in the balance sheet

627

1,213

459

201

Similar to the underlying transactions, currency forwards used to hedge future cash flows are not recognised in the balance sheet. The result of these derivative instruments is recognised in the income statement upon occurrence of the transaction hedged. Derivative financial instruments used to hedge balance sheet positions in foreign currencies are recognised as securities in the current assets. Corresponding changes in value are recognised in the financial result.

Emmi also has options to acquire additional shares in associates and joint ventures. At the same time, rights to sell their shares were granted to some counterparties. For these purchase and selling rights, the prices agreed are generally based on fair market value at the time of exercise. Currently, these options cannot be reliably measured and are therefore not recognised in the balance sheet.

Contingent assets and liabilities23

Emmi is involved in legal disputes in connection with ordinary operating activities. Although the outcome of the lawsuits currently cannot be predicted with certainty, Emmi assumes that none of the disputes will have any significant negative impact on the operating activities or on the Group’s financial situation. Expected outgoing payments are provided for accordingly. Emmi is committed, in relation to the application for a government grant, to indemnify a third-party investor for damages up to CHF 18.3 million (previous year CHF 19.1 million) in case Emmi does not comply with the conditions attached to the grant. As at the date of the financial statements, the Group had no major contingent assets.

Pledged assets and off-balance sheet leasing/rental obligations24

 

31.12.2017

31.12.2016

Pledges on property, nominal values

281,287

309,219

Pledges on other assets

3,248

Thereof used as security for own liabilities

53,634

56,446

 

 

 

Off-balance sheet leasing/rental obligations

 

 

1 to 2 years

19,830

21,152

3 to 5 years

19,028

19,998

over 5 years

28,191

29,460

Total

67,049

70,610

Investment obligations and off-balance sheet liabilities25

 

31.12.2017

31.12.2016

Investment obligations in connection with previously concluded agreements

5,916

22,170

Long-term commodity contracts

515

600

Cooperation agreements with suppliers/customers

p.m.

p.m.

Furthermore, there are milk purchase agreements which are not quantifiable.

The long-term commodity contracts are purchase agreements for coffee which will be settled at the market price valid in the period of delivery.

Transactions with related parties26

Business transactions with related parties are based on arm’s length conditions. All transactions are reported in the consolidated financial statements for 2017 and 2016, and consist of deliveries of products and raw materials, loans, and services to and from related parties. The corresponding receivable and payable balances are reported separately in the financial statements (see notes 8, 9, 11, 12, 15, 16, 17 und 18).

Transactions with associates

2017

2016

Net sales

25,321

57,443

Cost of materials and services

61,703

68,934

Other expenses

2,655

3,131

Financial income

474

3,360

Financial expense

86

84

Transactions with shareholders

2017

2016

Net sales

4,187

5,459

Cost of materials and services

187,397

194,299

Other expenses

17

23

Transactions with other related parties

2017

2016

Net sales

3,850

2,500

Cost of materials and services

3,035

2,758

Other expenses

162

72

Milk purchases from the main shareholder are included in cost of materials under transactions with shareholders. These are made at arm’s length conditions. Emmi Group is jointly and severally liable within the scope of VAT Group taxation for the associated liabilities of the Genossenschaft Zentralschweizer Milchproduzenten ZMP and ZMP Invest AG.

Part of the purchase price for the minority interest in Mittelland Molkerei AG was paid to the seller, AZM Verwaltungs AG, in the form of shares in Emmi AG. For this purpose, Emmi purchased 61,132 shares at market value from its main shareholder, ZMP Invest AG.

Other transactions

The compensation paid to members of the Board of Directors and Group Management is disclosed in the compensation report of Emmi AG.

Shareholders27

Nominal capital

31.12.2017

%

31.12.2016

%

ZMP Invest AG , Lucerne 1)

28,476

53.2

29,087

54.4

Zentralschweizer Milchkäuferverband, Willisau 1)

2,250

4.2

2,250

4.2

MIBA Milchverband der Nordwestschweiz, Aesch (BL) 1)

1,811

3.4

1,811

3.4

Other

20,961

39.2

20,350

38.0

Total

53,498

100.0

53,498

100.0

1) ZMP Invest AG , Lucerne, the Zentralschweizer Milchkäuferverband, Willisau, and the MIBA Milchverband der Nordwestschweiz, Aesch (BL), form a group in the sense of Article 121 of the FMIA. The Group owns 60.8 % (previous year 62.0 %) of the total voting rights.

As at 7 June 2016, Capital Group Companies, Inc. informed us that it owned 268,500 shares of Emmi AG (5.019 %). No further disclosure notifications have been made since.

As at 31 December 2017, Emmi Wohlfahrtsfonds (welfare fund) owned a total of 6,000 shares of Emmi AG (unchanged to previous year).

Risk management and internal controls28

The Board of Directors of Emmi AG has the ultimate responsibility for risk management, while implementation is delegated to Group Management. Irrespective of the type of risk, there is a generally applicable risk management process. As part of a formal process, significant business risks are assessed in workshops and individual interviews according to the extent of the potential damage and their likelihood of occurrence. This process is divided into two sub-processes: risk analysis and definition of measures. The first sub-process includes risk identification, assessment and classification. Risks are classified according to whether they are strategic, operational, financial or compliance-related. The second sub-process, definition of measures, covers how to deal with risks and the creation of a catalogue of measures per risk, as well as risk reporting.

The Board of Directors of Emmi AG approved the risk assessment in the year under review and monitors implementation of the measures defined by Group Management. No exceptional risks that went beyond normal limits were identified during the assessment. The process is repeated annually. The following risks, among others, were identified as significant risks to the Emmi Group:

  • Milk price difference internationally: The milk price difference between Switzerland and other countries continues to have a negative impact on the sales of domestically produced products both in Switzerland, as the volume of imported milk products increases, and abroad. Although full liberalization of the Swiss milk market remains a long-term risk, this is absorbed through targeted and sustainable growth abroad. Any risks related to the international growth of the Emmi Group are minimized by strictly focusing on the strategy and its implementation.
  • Currency risk: Although currency movements are currently less volatile than in previous years, in particular uncertainties related to Brexit and the corresponding impact on the British pound continue to be a risk for the Group. We aim to achieve natural hedges with purchases in foreign currencies. Furthermore, in-line with the Emmi strategy, expenditure and production in foreign currency zones are being increased through capital expenditures and acquisitions.
  • Price pressure: National and international product tenders, as well as a potentially successful entry to the market of milk alternatives, are threatening to result in price erosion, which could lead to a loss of margin mainly for generic products. If the prices of Emmi products remain stable in foreign currency, this may lead to a margin loss. If prices increase, market shares might be lost. However, the successfully established Emmi brands offer long-term value creation potential.

The Emmi Group is exposed to various financial risks through its business activities, including credit, liquidity and other market risks. Credit risks are managed by means of continual monitoring of day-to-day business and appropriate risk assessment when closing a transaction. Liquidity risk is managed by means of central cash management, which ensures that the planned liquidity requirement is covered by corresponding financing agreements. Other market risks, such as currency and interest rate risks, are partially hedged using derivative instruments. The non-hedged part is consciously borne as a risk. The currencies which are of particular relevance to the Emmi Group are EUR, USD and GBP.

To ensure that the consolidated financial statements comply with the applicable accounting standards and are reported accurately, the Emmi Group has set up effective internal control and management systems, which are reviewed regularly. The accounting and valuation include estimates and assumptions regarding the future. These are based on the knowledge possessed by the respective employees and are regularly examined with a critical eye. Where a financial position includes a major valuation uncertainty that could lead to a significant change in the carrying amount, this uncertainty is disclosed accordingly in the Notes. However, no risks that could lead to a significant correction to the company’s assets, financial position or results of operations as reported in the annual accounts were identified as at the balance sheet date.

Subsequent events29

Sale of investment in The Icelandic Milk and Skyr Corporation

On 1 February 2018, Emmi sold its 22.1 % stake in The Icelandic Milk and Skyr Corporation (“siggi’s”) to Lactalis. The parties have agreed not to disclose details of the contract. The transaction will have a positive effect on Emmi’s net income in the mid double-digit million Swiss francs range in the financial year 2018.

Increase of stake in Centrale Laitière de Mahdia, S.A.

On 10 January 2018, Emmi announced that Kaiku, an Emmi subsidiary based in San Sebastián (Spain), is increasing its stake in Centrale Laitière de Mahdia SA (Vitalait), based in Mahdia (Tunisia), from 45.4 % to 54.7 %. As a result, Emmi, which holds 73.4 % of the shares in Kaiku, will have a 40.2 % stake in Centrale Laitière de Mahdia SA. In a second step in 2021, Kaiku will increase its stake by another 9.34 %. Emmi’s stake will then increase to 47.1 %. The transactions have no impact on Emmi’s net sales and EBITDA, since Centrale Laitière de Mahdia SA was already controlled and therefore fully consolidated by Emmi before these transactions. The parties have agreed not to disclose the purchase price or any other details of the contract. 

From the balance sheet date until the consolidated financial statements were approved by the Board of Directors on 2 March 2018, no other major events occurred which could have adversely affected the validity of the annual financial statements for 2017 or which would have to be disclosed.

Summary of consolidated companies, associates and joint ventures30

Consolidated companies

Head office

Function

Currency

Capital in 000s 31.12.2017

Capital share 31.12.2017

Capital share 31.12.2016

Switzerland

 

 

 

 

 

 

Emmi AG

Lucerne

Holding

CHF

53,498

100 %

100 %

Baumann Käse AG

Zollikofen

Trade

CHF

100

100 %

100 %

Emmi Finanz AG

Lucerne

Service

CHF

100

100 %

100 %

Emmi Fondue AG

Langnau i.E.

Production

CHF

15,000

100 %

100 %

Emmi Frisch-Service AG

Schlieren

Trade

CHF

1,000

100 %

100 %

Emmi International AG

Lucerne

Service

CHF

5,000

100 %

100 %

Emmi Management AG

Lucerne

Service

CHF

500

100 %

100 %

Emmi Schweiz AG

Lucerne

Prod. and trade

CHF

5,700

100 %

100 %

FDS Fromagerie de Saignelégier SA

Saignelégier

Production

CHF

1,050

86 %

86 %

Fromco S.A. Moudon

Moudon

Production

CHF

2,100

60 %

60 %

Holding der Schweizerischen Milchproduzenten AG

Münchenbuchsee

Service

CHF

100

100 %

100 %

Käserei Studer AG

Hefenhofen

Prod. and trade

CHF

240

100 %

100 %

Lesa Lataria Engiadinaisa SA

Bever

Prod. and trade

CHF

1,500

80 %

80 %

Mittelland Molkerei AG

Suhr

Production

CHF

20,000

100 %

60 %

Molkerei Biedermann AG

Bischofszell

Prod. and trade

CHF

1,010

100 %

100 %

MOPRO Luzern AG

Lucerne

Service

CHF

120

100 %

100 %

Regio Molkerei beider Basel AG

Frenkendorf

Production

CHF

3,000

80 %

80 %

Studer Holding AG

Hefenhofen

Service

CHF

720

100 %

100 %

Studer Käsemarketing AG

Hefenhofen

Service

CHF

100

100 %

100 %

SWEET PORT SERVICES SA

Lugano

Trade

CHF

250

100 %

100 %

Swissexport, Aktiengesellschaft Schweizerischer Käseexporteure

Berne

Service

CHF

100

79 %

79 %

Spain

 

 

 

 

 

 

Admilac Servicios Profesionales, S.L.

San Sebastian

Service

EUR

3

73 %

73 %

Altamira Alimentaria, S.L.

Renedo

Trade

EUR

3

73 %

73 %

Kaiku Corporación Alimentaria, S.L.

San Sebastian

Service and trade

EUR

82,110

73 %

73 %

Kaiku Internacional, S.L.

San Sebastian

Service and trade

EUR

61,632

73 %

73 %

Lácteos Caprinos S.A. 1)

Campillo de Arenas

Prod. and trade

EUR

600

80 %

Lácteos de Navarra, S.L.

Pamplona

Production

EUR

9,647

73 %

73 %

Llet Nostra Alimentaria, S.L.

Barcelona

Trade

EUR

3

36 %

36 %

SDA Bilbao, S.L.

Bilbao

Service

EUR

3

73 %

73 %

SDA Catalunya

Barcelona

Trade

EUR

3

55 %

55 %

SDA Gipuzkoa, S.L.

Bilbao

Service

EUR

3

73 %

73 %

Kaiku Km0, S.L. 2)

Bilbao

Service and trade

EUR

625

73 %

73 %

Soc. Servicios Logísticos SDA Central, S.L.

Bilbao

Service

EUR

3

73 %

73 %

Tecnología y Calidad Láctea, S.L.

San Sebastian

Service

EUR

3

73 %

73 %

1) The shares of Lácteos Caprinos S.A. were acquired on 12 January 2017.

2) Sociedad Distribuidora Alimentaria, S.L. was renamed Kaiku Km0, S.L.

Consolidated companies

Head office

Function

Currency

Capital in 000s 31.12.2017

Capital share 31.12.2017

Capital share 31.12.2016

Netherlands

 

 

 

 

 

 

AVH dairy trade B.V.

Bergen

Prod. and trade

EUR

18

75 %

75 %

Bettinehoeve B.V.

Etten-Leur

Prod. and trade

EUR

18

60 %

60 %

Bettinehoeve Groep B.V. 3)

Etten-Leur

Service

EUR

60 %

Bettinehoeve Holding B.V. 3)

Etten-Leur

Service

EUR

60 %

Bettinehoeve Onroerend Goed B.V. 3)

Etten-Leur

Service

EUR

60 %

Emmi Benelux B.V.

Tiel

Trade

EUR

523

100 %

100 %

Emmi Finance Netherlands B.V.

Tiel

Service

EUR

p.m.

100 %

95 %

Goat Milk Powder B.V.

Etten-Leur

Production

EUR

1

45 %

45 %

Rachelli International B.V.

Amsterdam

Trade

EUR

18

100 %

100 %

Germany

 

 

 

 

 

 

Emmi Deutschland GmbH

Essen

Trade

EUR

75

100 %

100 %

Gläserne Meierei GmbH

Dechow

Prod. and trade

EUR

375

100 %

100 %

Gläserne Molkerei GmbH

Münchehofe

Prod. and trade

EUR

100

100 %

100 %

Hofmolkerei Münchehofe GmbH

Münchehofe

Trade

EUR

25

100 %

100 %

Meierei Mecklenburg GmbH

Dechow

Trade

EUR

25

100 %

100 %

Molkerei Biedermann GmbH

Constance

Trade

EUR

25

100 %

100 %

Rutz Käse GmbH

Constance

Trade

EUR

25

100 %

100 %

Italy

 

 

 

 

 

 

A-27 S.p.A.

Rancio Valcuvia

Prod. and trade

EUR

1,000

100 %

100 %

Emmi Holding Italia S.r.l.

Milan

Service

EUR

1,714

100 %

100 %

Emmi Italia S.p.A.

Milan

Trade

EUR

500

100 %

100 %

Eurogel S.r.l.

Pero

Trade

EUR

40

100 %

100 %

Italian Fresh Foods S.p.A. 4)

Lasnigo

Prod. and trade

EUR

202

100 %

Rachelli Italia S.r.l.

Pero

Production

EUR

52

100 %

100 %

France

 

 

 

 

 

 

Distribution Frais Disfrais SAS

Avignon

Trade

EUR

192

66 %

66 %

EAF Immo 84 SCI

Nice

Service

EUR

270

66 %

66 %

Emmi France SAS

Rungis

Trade

EUR

40

100 %

100 %

Ets Schoepfer SAS

Avignon

Trade

EUR

1,252

66 %

66 %

SAS Emmi Ambrosi France E.A.F.

Nice

Service

EUR

100

66 %

66 %

Belgium

 

 

 

 

 

 

Emmi Belux SA

Brussels

Trade

EUR

62

100 %

100 %

United Kingdom

 

 

 

 

 

 

Emmi UK Limited

London

Trade

GBP

4,717

100 %

100 %

Austria

 

 

 

 

 

 

Emmi Österreich GmbH

Nüziders

Trade

EUR

2,800

100 %

100 %

Tunisia

 

 

 

 

 

 

Centrale Laitière de Mahdia, S.A.

Mahdia

Production

TND

33,000

33 %

33 %

Société tunisienne d'engraissement des veaux S.A.R.L.

Mahdia

Production

TND

140

30 %

30 %

3) Bettinehoeve Groep B.V., Bettinehoeve Holding B.V. and Bettinehoeve Onroerend Goed B.V. were merged into Bettinehoeve B.V. on 4 September 2017, retroactive to 1 January 2017.

4) Italian Fresh Foods S.p.A. was acquired on 1 March 2017.

Consolidated companies

Head office

Function

Currency

Capital in 000s 31.12.2017

Capital share 31.12.2017

Capital share 31.12.2016

United States

 

 

 

 

 

 

Cowgirl Creamery Corporation

Petaluma

Prod. and trade

USD

339

100 %

100 %

Cypress Grove Chèvre, Inc.

Arcata

Prod. and trade

USD

202

100 %

100 %

Emmental Cheese Corp.

Orangeburg

Trade

USD

6

100 %

100 %

Emmi Holding (USA), Inc.

Orangeburg

Service

USD

1

100 %

100 %

Emmi Penn Yan LLC

Penn Yan

Production

USD

2,390

100 %

100 %

Emmi Platteville, Inc.

Delaware

Service

USD

p.m.

100 %

100 %

Emmi Roth USA, Inc.

Monroe

Prod. and trade

USD

2

100 %

100 %

Emmi USA Inc.

Orangeburg

Trade

USD

800

100 %

100 %

Jackson-Mitchell, Inc. 5)

Turlock

Prod. and trade

USD

50

100 %

Redwood Hill Farm & Creamery, Inc.

Sebastopol

Prod. and trade

USD

p.m.

100 %

100 %

Switzerland Cheese Marketing (USA) Inc.

Orangeburg

Trade

USD

1

79 %

79 %

Tomales Bay Foods, Inc.

Petaluma

Prod. and trade

USD

p.m.

100 %

100 %

Zingg + Co. Inc.

Orangeburg

Trade

USD

1

100 %

100 %

Mexico

 

 

 

 

 

 

Alimentos Finos del Sureste, S.A. de C.V.

Cancun, Qroo

Trade

MXN

100

38 %

38 %

Comalca 2000, S.A. de C.V.

Cancun, Qroo

Trade

MXN

14,960

38 %

38 %

Comalca Gourmet, S.A. de C.V.

Cancun, Qroo

Trade

MXN

12,623

38 %

38 %

Distribuidora Internacional de Lacteos, S.A. de C.V.

Mexico City

Trade

MXN

50

38 %

38 %

Distribuidora Mexideli, S.A. de C.V.

Mexico City

Service

MXN

100

51 %

50 %

Mexideli 2000 Holding S.A. de C.V. 6)

Mexico City

Trade

MXN

101,759

51 %

50 %

Mexideli, S.A. de C.V.

Mexico City

Trade

MXN

68,350

51 %

50 %

Tecnologias Narcisco, S.A. de C.V.

Mexico City

Trade

MXN

60

51 %

50 %

Chile

 

 

 

 

 

 

Eurolac Chile, S.A.

Santiago

Service

CLP

29,020,654

73 %

73 %

Kaiku Internacional, S.L. Agencia en Chile

Santiago

Service

CLP

55,203

73 %

73 %

SDA Chile, S.A.

Santiago

Trade

CLP

798,271

72 %

72 %

Surlat Comercial, S.A.

Santiago

Trade

CLP

7,934,483

72 %

72 %

Surlat Corporación, S.A.

Santiago

Service

CLP

28,624,995

72 %

72 %

Surlat Industrial, S.A.

Pitrufquen

Production

CLP

20,310,389

72 %

72 %

Canada

 

 

 

 

 

 

Emmi Canada Inc.

Saint-Laurent

Trade

CAD

30,152

100 %

100 %

Switzerland Cheese Marketing Inc.

Saint-Laurent

Trade

CAD

1

79 %

79 %

9314 — 8591 Québec Inc.

Boucherville

Trade

CAD

3,137

100 %

100 %

Brazil

 

 

 

 

 

 

Emmi do Brasil Holding Ltda. 7)

Sao Paulo

Service

BRL

481,000

100 %

5) Jackson-Mitchell, Inc. was acquired on 4 January 2017.

6) The investment in Mexideli 2000 Holding S.A. de C.V. was increased from 50 % to 51 % on 8 October 2017. Therefore, the company and its subsidiaries are now fully consolidated and classified as consolidated companies.

7) Emmi do Brasil Holding Ltda. was set up on 30 May 2017.

The percentage of voting rights controlled by Emmi Group in subsidiaries of Kaiku Corporación Alimentaria, S.L., subsidiaries of SAS Emmi Ambrosi France E.A.F. and subsidiaries of Mexideli 2000 Holding S.A. de C.V. differs from the capital share since Emmi controls these subsidiaries through its control of the parent companies.

Associates and joint ventures

Head office

Function

Currency

Capital in 000s 31.12.2017

Capital share 31.12.2017

Capital share 31.12.2016

Switzerland

 

 

 

 

 

 

BO Butter GmbH

Berne

Service

CHF

500

20 %

20 %

Cetra Alimentari SA

Lugano

Trade

CHF

250

34 %

34 %

Emmentaler Schaukäserei AG 1)

Affoltern i.E.

Prod. and trade

CHF

4,265

17 %

37 %

FDC Fromagerie de Courgenay SA

Courgenay

Service

CHF

990

25 %

25 %

Sbrinz Käse GmbH

Sursee

Service

CHF

180

24 %

24 %

Switzerland Cheese Marketing AG

Berne

Service

CHF

290

23 %

23 %

Thurgauische Käse-Reifungs AG

Weinfelden

Service

CHF

2,000

25 %

25 %

Vermo Tiefkühl Pool AG

Lucerne

Trade

CHF

2,500

35 %

35 %

Italy

 

 

 

 

 

 

Ambrosi S.p.A.

Brescia

Prod. and trade

EUR

10,000

25 %

25 %

Sepa S.r.l.

Pieve Porto Morone

Prod. and trade

EUR

100

40 %

40 %

Venchiaredo S.p.A. 2)

Ramuscello

Prod. and trade

EUR

24 %

Germany

 

 

 

 

 

 

Carl Fr. Scheer GmbH + Co. KG

Willstätt

Trade

EUR

500

25 %

25 %

Scheer Verwaltungs u. Beteiligungs GmbH

Willstätt

Service

EUR

26

25 %

25 %

Spain

 

 

 

 

 

 

Batiovo I.A.E.

Madrid

Trade

EUR

12

37 %

37 %

Serkolat Bide, S.L.

San Sebastian

Service

EUR

8

37 %

37 %

United States

 

 

 

 

 

 

Big Red Cheese Company LLC

Monroe

Trade

USD

p.m.

50 %

50 %

EB Snacks LLC 3)

Delaware

Production

USD

2

50 %

Emmi Meister LLC

Fitchburg

Production

USD

2

50 %

50 %

Kindred Creamery LLC

Fitchburg

Trade

USD

1

30 %

30 %

The Icelandic Milk and Skyr Corporation

New York

Production

USD

p.m.

22 %

22 %

White Hill Cheese Company LLC

Shullsburg

Production

USD

7,000

50 %

50 %

Brazil

 

 

 

 

 

 

Laticínios Porto Alegre Indústria e Comércio S.A. 4)

Ponte Nova

Prod. and trade

BRL

344,637

40 %

Mexico

 

 

 

 

 

 

Mexideli 2000 Holding S.A. de C.V. 5)

Mexico-City

Trade

MXN

101,759

51 %

50 %

1) The investment of Emmentaler Schaukäserei AG has been below 20 % since September 2017. Therefore it is no longer accounted for using the equity method.

2) The investment of Venchiaredo S.p.A. was sold on 31 July 2017.

3) EB Snacks LLC was founded on 18 July 2017.

4) The shares of Laticínios Porto Alegre Indústria e Comércio S.A. were acquired on 3 July 2017.

5) The investment of Mexideli 2000 Holding S.A. de C.V. was increased from 50 % to 51 % on 8 October 2017. The parent company and its subsidiaries are therefore now fully consolidated and classified as consolidated companies.