Consolidated statement of changes in equity
in CHF 000s|
|
Share capital |
Capital reserves (premium) |
Retained earnings |
Accumulated translation differences |
Total profit reserves |
Total excl. minority interests |
Minority interests |
Total incl. minority interests |
|
Shareholders’ equity as at 1 Jan. 2018 |
53,498 |
44,887 |
1,421,162 |
-63,329 |
1,357,833 |
1,456,218 |
65,019 |
1,521,237 |
|
|
|
|
|
|
|
|
|
|
|
Capital increase of a group company |
– |
– |
– |
– |
– |
– |
2,171 |
2,171 |
|
Acquisition of minority interests |
– |
– |
– |
– |
– |
– |
-6,076 |
-6,076 |
|
Profit incl. minority interests |
– |
– |
233,276 |
– |
233,276 |
233,276 |
5,073 |
238,349 |
|
Currency translation differences |
– |
– |
– |
-37,345 |
-37,345 |
-37,345 |
-5,344 |
-42,689 |
|
Dividend |
– |
-37,449 |
-16,049 |
– |
-16,049 |
-53,498 |
-2,923 |
-56,421 |
|
Shareholders’ equity as at 31 Dec. 2018 |
53,498 |
7,438 |
1,638,389 |
-100,674 |
1,537,715 |
1,598,651 |
57,920 |
1,656,571 |
|
|
|
|
|
|
|
|
|
|
|
Change in scope of consolidation |
– |
– |
-4,578 |
– |
-4,578 |
-4,578 |
34,390 |
29,812 |
|
Capital increase of a group company |
– |
– |
– |
– |
– |
– |
100 |
100 |
|
Acquisition of minority interests |
– |
– |
– |
– |
– |
– |
-746 |
-746 |
|
Profit incl. minority interests |
– |
– |
166,242 |
– |
166,242 |
166,242 |
8,972 |
175,214 |
|
Currency translation differences |
– |
– |
– |
-22,321 |
-22,321 |
-22,321 |
-4,910 |
-27,231 |
|
Dividend |
– |
-5,350 |
-42,798 |
– |
-42,798 |
-48,148 |
-1,845 |
-49,993 |
|
Shareholders’ equity as at 31 Dec. 2019 |
53,498 |
2,088 |
1,757,255 |
-122,995 |
1,634,260 |
1,689,846 |
93,881 |
1,783,727 |
As at 31 December 2019, 5,349,810 registered shares with a par value of CHF 10 were issued (unchanged to the previous year). With regard to the rights associated with the shares, we refer to note 2 in the Corporate Governance report.
The accumulated non-distributable reserves amounted to CHF 32.5 million (previous year: CHF 37.0 million).