de
CONSOLIDATED FINANCIAL STATEMENTS OF EMMI GROUP

31.Summary of consolidated companies, associates and joint ventures

Consolidated companies

Head office

Currency

Capital in 000s 31.12.2021

Capital share 31.12.2021

Capital share 31.12.2020

Switzerland

 

 

 

 

 

Emmi AG

Lucerne

CHF

53,498

100%

100%

Baumann Käse AG

Münchenbuchsee

CHF

100

100%

100%

Emmi Dessert International SA

Lugano

CHF

250

100%

100%

Emmi Finanz AG

Lucerne

CHF

100

100%

100%

Emmi International AG

Lucerne

CHF

5,000

100%

100%

Emmi Langnau AG 1)

Langnau i.E.

CHF

3,000

100%

100%

Emmi Management AG

Lucerne

CHF

500

100%

100%

Emmi Schweiz AG

Lucerne

CHF

5,700

100%

100%

FDS Fromagerie de Saignelégier SA

Saignelégier

CHF

1,050

86%

86%

Fromco S.A. Moudon

Moudon

CHF

2,100

60%

60%

Holding der Schweizerischen Milchproduzenten AG in liquidation 2)

Münchenbuchsee

CHF

100%

Käserei Studer AG

Hefenhofen

CHF

720

100%

100%

Lesa Lataria Engiadinaisa SA

Bever

CHF

2,000

80%

80%

Mittelland Molkerei AG

Suhr

CHF

20,000

100%

100%

Molkerei Biedermann AG

Bischofszell

CHF

1,010

100%

100%

MOPRO Luzern AG

Lucerne

CHF

120

100%

100%

Regio Molkerei beider Basel AG

Frenkendorf

CHF

3,000

80%

80%

Swissexport, Aktiengesellschaft Schweizerischer Käseexporteure

Berne

CHF

100

79%

79%

Spain

 

 

 

 

 

Admilac Servicios Profesionales, S.L.

San Sebastian

EUR

3

73%

73%

Altamira Alimentaria, S.L.

Renedo

EUR

3

73%

73%

Kaiku Corporación Alimentaria, S.L.

San Sebastian

EUR

82,110

73%

73%

Kaiku Internacional, S.L.

San Sebastian

EUR

77,877

73%

73%

Kaiku Km0, S.L.

Bilbao

EUR

625

73%

73%

Lácteos de Navarra, S.L.

Pamplona

EUR

9,647

73%

73%

Llet Nostra Alimentaria, S.L.

Barcelona

EUR

2,764

33%

33%

SDA Bilbao, S.L.

Bilbao

EUR

3

73%

73%

SDA Catalunya

Barcelona

EUR

3

53%

53%

SDA Guipuzcoa, S.L.

Bilbao

EUR

3

73%

73%

Servicios Logisticos Jundiz, S.L.

Vitoria

EUR

102

73%

73%

Soc. Servicios Logísticos SDA Central, S.L.

Bilbao

EUR

3

73%

73%

Tecnología y Calidad Láctea, S.L.

San Sebastian

EUR

3

73%

73%

1) Emmi Fondue AG was renamed Emmi Langnau AG on 29 June 2021.

2) Holding der Schweizerischen Milchproduzenten AG in liquidation was deleted on 26 January 2021.

Consolidated companies

Head office

Currency

Capital in 000s 31.12.2021

Capital share 31.12.2021

Capital share 31.12.2020

Italy

 

 

 

 

 

Emmi Dessert Italia S.p.A.

Milan

EUR

1,000

100%

100%

Emmi Holding Italia S.r.l.

Milan

EUR

1,714

100%

100%

Emmi Italia S.p.A.

Milan

EUR

500

100%

100%

Gelostar S.r.l. 3)

Campogalliano

EUR

100%

Immobiliare 5 S.r.l. 3)

Modena

EUR

100%

Immobiliare Ro.Se S.p.A. 4)

Pero

EUR

100%

Pasticceria Quadrifoglio S.r.l.

Piumazzo

EUR

104

100%

100%

Netherlands

 

 

 

 

 

AVH dairy trade B.V.

Bergen

EUR

18

90%

90%

Bettinehoeve B.V.

Etten-Leur

EUR

18

90%

90%

Emmi Benelux B.V.

Tiel

EUR

525

100%

100%

Emmi Finance Netherlands B.V.

Tiel

EUR

p.m.

100%

100%

Emmi Javelin B.V.

Tiel

EUR

1

100%

100%

Goat Milk Powder B.V.

Etten-Leur

EUR

1

81%

81%

Germany

 

 

 

 

 

Emmi Deutschland GmbH

Essen

EUR

75

100%

100%

Gläserne Molkerei GmbH

Dechow

EUR

375

100%

100%

Gläserne Molkerei Münchehofe GmbH

Münchehofe

EUR

100

100%

100%

Hofmolkerei Münchehofe GmbH

Münchehofe

EUR

25

100%

100%

Molkerei Biedermann GmbH

Constance

EUR

25

100%

100%

Rutz Käse GmbH in liquidation 5)

Constance

EUR

100%

France

 

 

 

 

 

Distribution Frais Disfrais SAS 7)

Avignon

EUR

192

100%

85%

EF Immo 84 SCI 6) 7)

Nice

EUR

270

100%

85%

Emmi France SAS 6) 7)

Nice

EUR

3,927

100%

85%

Ets Schoepfer SAS 7)

Avignon

EUR

1,252

100%

85%

Austria

 

 

 

 

 

Emmi Österreich GmbH

Nüziders

EUR

2,800

100%

100%

Hale GmbH

Wartberg

EUR

18

66%

66%

Leeb Biomilch GmbH

Wartberg

EUR

70

66%

66%

United Kingdom

 

 

 

 

 

Emmi UK Limited

London

GBP

4,717

100%

100%

Tunisia

 

 

 

 

 

Centrale Laitière de Mahdia, S.A. 8)

Mahdia

TND

36,000

47%

40%

Société tunisienne d'engraissement des veaux S.A.R.L. in liquidation 8)

Mahdia

TND

140

47%

40%

3) Gelostar S.r.l. and also Immobiliare 5 S.r.l. were merged into Pasticceria Quadrifoglio S.r.l. on 31 December 2021.

4) Immobiliare Ro.Se S.p.A. was merged into Emmi Dessert Italia S.p.A. on 16 June 2021.

5) Rutz Käse GmbH in liquidation was deleted on 30 November 2021.

6) EAF Immo 84 SCI and also SAS Emmi Ambrosi France E.A.F. were renamed, respectively, to EF Immo 84 SCI on 9 December 2021 and Emmi France SAS on 10 December 2021.

7) On 9 December 2021, Emmi increased its stake in EF Immo 84 SCI and in Emmi France SAS from 85% to 100% in each case. As a consequence, Emmi’s share in Ets Schoepfer SAS and in Distribution Frais Disfrais SAS, which are directly held by Emmi France SAS, increased from 85% to 100% in each case.

8) On 26 August 2021, Emmi increased its stake in Centrale Laitière de Mahdia, S.A. from 40% to 47%. As a consequence, Emmi's share in Société tunisienne d'engraissement des veaux S.A.R.L. in liquidation, which is directly held by Centrale Laitière de Mahdia, S.A., increased from 40% to 47%.

Consolidated companies

Head office

Currency

Capital in 000s 31.12.2021

Capital share 31.12.2021

Capital share 31.12.2020

United States

 

 

 

 

 

Bello LLC

Delaware

USD

6,948

88%

88%

Classe Foods LLC

Delaware

USD

p.m.

88%

88%

Cypress Grove Chèvre, Inc.

Arcata

USD

202

100%

100%

Emmental Cheese Corp.

Orangeburg

USD

6

100%

100%

Emmi Dessert Intermediate Holdings (USA) LLC

New York

USD

7,988

100%

100%

Emmi Dessert Participations (USA) Corp.

Delaware

USD

18,195

100%

100%

Emmi Dessert USA LLC

Delaware

USD

75,521

88%

88%

Emmi Holding (USA), Inc.

Orangeburg

USD

1

100%

100%

Emmi Resume LLC

Delaware

USD

p.m.

100%

100%

Emmi Roth USA, Inc.

Monroe

USD

2

100%

100%

Emmi USA Inc.

Orangeburg

USD

800

100%

100%

Jackson-Mitchell, Inc.

Turlock

USD

27

100%

100%

Luce Foods LLC

New Jersey

USD

22,214

88%

88%

Luna Foods LLC

Delaware

USD

4,903

88%

88%

Redwood Hill Farm & Creamery, Inc.

Sebastopol

USD

835

100%

100%

Switzerland Cheese Marketing (USA) Inc.

Orangeburg

USD

1

79%

79%

Tomales Bay Foods, Inc.

Petaluma

USD

895

100%

100%

Vivi Foods LLC

New York

USD

11,411

88%

88%

Zingg + Co. Inc.

Orangeburg

USD

1

100%

100%

Mexico

 

 

 

 

 

Alimentos Finos del Sureste, S.A. de C.V.

Cancun, Qroo

MXN

100

41%

41%

Comalca 2000, S.A. de C.V.

Cancun, Qroo

MXN

14,960

41%

41%

Comalca Gourmet, S.A. de C.V.

Cancun, Qroo

MXN

12,623

41%

41%

Distribuidora Internacional de Lacteos, S.A. de C.V.

Mexico City

MXN

50

38%

38%

Distribuidora Mexideli, S.A. de C.V.

Mexico City

MXN

100

51%

51%

Mexideli 2000 Holding S.A. de C.V.

Mexico City

MXN

101,759

51%

51%

Mexideli, S.A. de C.V.

Mexico City

MXN

68,350

51%

51%

Tecnologias Narcisco, S.A. de C.V.

Mexico City

MXN

60

51%

51%

Chile

 

 

 

 

 

Chevrita S.p.A.

Santiago

CLP

676,077

38%

38%

Distribuidora de Alimentos Chile S.p.A.

Santiago

CLP

798,271

38%

38%

Eurolac Chile S.p.A.

Santiago

CLP

42,503,206

73%

73%

Surlat Corporación S.p.A.

Santiago

CLP

41,467,422

73%

73%

Surlat Industrial S.p.A.

Pitrufquen

CLP

20,310,389

38%

38%

Quillayes Peteroa S.p.A.

Santiago

CLP

12,222,584

38%

38%

Quillayes Surlat S.p.A.

Santiago

CLP

43,392,884

38%

38%

Quillayes Surlat Comercial S.p.A. 9)

Santiago

CLP

7,934,483

38%

38%

Canada

 

 

 

 

 

Emmi Canada Inc.

Saint-Hubert

CAD

19,152

100%

100%

Switzerland Cheese Marketing Inc.

Saint-Hubert

CAD

1

79%

79%

9314 – 8591 Québec Inc.

Saint-Hubert

CAD

3,137

100%

100%

Brazil

 

 

 

 

 

Emmi do Brasil Holding Ltda.

Sao Paulo

BRL

825,000

100%

100%

Laticínios Porto Alegre Indústria e Comércio S.A.

Ponte Nova

BRL

463,312

70%

70%

9) Surlat Comercial S.p.A. was renamed Quillayes Surlat Comercial S.p.A.

The percentage of voting rights controlled by the Emmi Group in the subsidiaries of Kaiku Corporacion Alimentaria, S.L. and the subsidiaries of Mexideli 2000 Holding S.A. de C.V. differs from the capital share since Emmi controls these subsidiaries through its control of the parent companies.

Associates and joint ventures

Head office

Currency

Capital in 000s 31.12.2021

Capital share 31.12.2021

Capital share 31.12.2020

Switzerland

 

 

 

 

 

BO Butter GmbH

Berne

CHF

500

33%

33%

Cetra Holding SA

Mezzovico-Vira

CHF

250

34%

34%

FDC Fromagerie de Courgenay SA

Courgenay

CHF

990

25%

25%

Sbrinz Käse GmbH

Sursee

CHF

180

24%

24%

Switzerland Cheese Marketing AG

Berne

CHF

290

23%

23%

Thurgauische Käse-Reifungs AG

Weinfelden

CHF

2,000

25%

25%

Spain

 

 

 

 

 

Batiovo I.A.E.

Madrid

EUR

12

37%

37%

NaturAll BBVV-2018, S.L.

Corella

EUR

2,617

18%

18%

Serkolat Bide, S.L.

San Sebastian

EUR

8

37%

37%

Italy

 

 

 

 

 

Ambrosi S.p.A.

Brescia

EUR

10,000

25%

25%

Sepa S.r.l.

Pieve Porto Morone

EUR

100

40%

40%

Germany

 

 

 

 

 

Carl Fr. Scheer GmbH + Co. KG

Willstätt

EUR

500

25%

25%

Scheer Verwaltungs u. Beteiligungs GmbH

Willstätt

EUR

26

25%

25%

United States

 

 

 

 

 

Big Red Cheese Company LLC

Monroe

USD

p.m.

50%

50%

EB Snacks LLC

Delaware

USD

2

50%

50%

Emmi Meister LLC

Fitchburg

USD

2

50%

50%

Kindred Creamery LLC

Fitchburg

USD

1

30%

30%