Consolidated statement of changes in equity
in CHF 000s
|
Share capital |
Capital reserves (premium) |
Retained earnings |
Accumulated translation differences |
Total profit reserves |
Total excl. minority interests |
Minority interests |
Total incl. minority interests |
Shareholders’ equity as at 1 January 2020 |
53,498 |
2,088 |
1,237,503 |
-86,296 |
1,151,207 |
1,206,793 |
93,881 |
1,300,674 |
Change in scope of consolidation |
– |
– |
– |
– |
– |
– |
24,588 |
24,588 |
Offset goodwill |
– |
– |
-24,031 |
– |
-24,031 |
-24,031 |
– |
-24,031 |
Profit incl. minority interests |
– |
– |
81,322 |
– |
81,322 |
81,322 |
5,451 |
86,773 |
Currency translation differences |
– |
– |
– |
-23,598 |
-23,598 |
-23,598 |
-22,338 |
-45,936 |
Dividend |
– |
– |
-64,198 |
– |
-64,198 |
-64,198 |
-847 |
-65,045 |
Shareholders’ equity as at 30 June 2020 |
53,498 |
2,088 |
1,230,596 |
-109,894 |
1,120,702 |
1,176,288 |
100,735 |
1,277,023 |
|
|
|
|
|
|
|
|
|
Shareholders’ equity as at 1 January 2021 |
53,498 |
2,088 |
1,179,718 |
-108,267 |
1,071,451 |
1,127,037 |
106,029 |
1,233,066 |
Profit incl. minority interests |
– |
– |
98,685 |
– |
98,685 |
98,685 |
8,391 |
107,076 |
Currency translation differences |
– |
– |
– |
9,713 |
9,713 |
9,713 |
3,734 |
13,447 |
Dividend |
– |
– |
-69,548 |
– |
-69,548 |
-69,548 |
-3,184 |
-72,732 |
Shareholders’ equity as at 30 June 2021 |
53,498 |
2,088 |
1,208,855 |
-98,554 |
1,110,301 |
1,165,887 |
114,970 |
1,280,857 |