• Half-Year Results
  • /
  • Interim consolidated financial statements of Emmi Group
  • /
  • Consolidated balance sheet

Consolidated balance sheet

in CHF 000s

Assets

30.06.2021

%

31.12.2020

%

Cash and cash equivalents

249,924

 

294,671

 

Securities

1,455

 

1,362

 

Trade receivables

430,393

 

464,794

 

Other receivables

72,361

 

57,176

 

Inventories

467,190

 

390,126

 

Prepayments and accrued income

58,522

 

40,718

 

Current assets

1,279,845

53.5

1,248,847

53.4

 

 

 

 

 

Investments in associates and joint ventures

17,902

 

15,124

 

Loans and other receivables

14,776

 

12,191

 

Securities

7,964

 

7,720

 

Employer contribution reserves

2,048

 

2,048

 

Deferred tax assets

6,771

 

6,163

 

Total financial assets

49,461

 

43,246

 

Prepayments and accrued income

5,086

 

5,018

 

Property, plant and equipment

1,005,896

 

985,663

 

Intangible assets

53,005

 

54,351

 

Non-current assets

1,113,448

46.5

1,088,278

46.6

Total assets

2,393,293

100.0

2,337,125

100.0

Liabilities and shareholders’ equity

 

 

 

 

Bank overdrafts

28,596

 

34,761

 

Finance lease liabilities

1,287

 

1,431

 

Loans

1,218

 

1,303

 

Trade payables

307,718

 

312,946

 

Other payables

34,762

 

33,240

 

Accrued liabilities and deferred income

212,028

 

189,065

 

Provisions

16,824

 

16,399

 

Current liabilities

602,433

25.2

589,145

25.2

 

 

 

 

 

Bank overdrafts

130,924

 

131,300

 

Finance lease liabilities

685

 

916

 

Loans

619

 

2,116

 

Bonds

299,520

 

299,520

 

Accrued liabilities and deferred income

8,079

 

10,428

 

Provisions

70,176

 

70,634

 

Non-current liabilities

510,003

21.3

514,914

22.0

 

 

 

 

 

Liabilities

1,112,436

46.5

1,104,059

47.2

 

 

 

 

 

Share capital

53,498

 

53,498

 

Capital reserves

2,088

 

2,088

 

Retained earnings

1,110,301

 

1,071,451

 

Shareholders' equity excl. minority interests

1,165,887

48.7

1,127,037

48.2

 

 

 

 

 

Minority interests

114,970

4.8

106,029

4.6

Shareholders' equity incl. minority interests

1,280,857

53.5

1,233,066

52.8

Total liabilities and shareholders' equity

2,393,293

100.0

2,337,125

100.0