Consolidated balance sheet
in CHF 000s
Assets |
30.06.2021 |
% |
31.12.2020 |
% |
Cash and cash equivalents |
249,924 |
|
294,671 |
|
Securities |
1,455 |
|
1,362 |
|
Trade receivables |
430,393 |
|
464,794 |
|
Other receivables |
72,361 |
|
57,176 |
|
Inventories |
467,190 |
|
390,126 |
|
Prepayments and accrued income |
58,522 |
|
40,718 |
|
Current assets |
1,279,845 |
53.5 |
1,248,847 |
53.4 |
|
|
|
|
|
Investments in associates and joint ventures |
17,902 |
|
15,124 |
|
Loans and other receivables |
14,776 |
|
12,191 |
|
Securities |
7,964 |
|
7,720 |
|
Employer contribution reserves |
2,048 |
|
2,048 |
|
Deferred tax assets |
6,771 |
|
6,163 |
|
Total financial assets |
49,461 |
|
43,246 |
|
Prepayments and accrued income |
5,086 |
|
5,018 |
|
Property, plant and equipment |
1,005,896 |
|
985,663 |
|
Intangible assets |
53,005 |
|
54,351 |
|
Non-current assets |
1,113,448 |
46.5 |
1,088,278 |
46.6 |
Total assets |
2,393,293 |
100.0 |
2,337,125 |
100.0 |
Liabilities and shareholders’ equity |
|
|
|
|
Bank overdrafts |
28,596 |
|
34,761 |
|
Finance lease liabilities |
1,287 |
|
1,431 |
|
Loans |
1,218 |
|
1,303 |
|
Trade payables |
307,718 |
|
312,946 |
|
Other payables |
34,762 |
|
33,240 |
|
Accrued liabilities and deferred income |
212,028 |
|
189,065 |
|
Provisions |
16,824 |
|
16,399 |
|
Current liabilities |
602,433 |
25.2 |
589,145 |
25.2 |
|
|
|
|
|
Bank overdrafts |
130,924 |
|
131,300 |
|
Finance lease liabilities |
685 |
|
916 |
|
Loans |
619 |
|
2,116 |
|
Bonds |
299,520 |
|
299,520 |
|
Accrued liabilities and deferred income |
8,079 |
|
10,428 |
|
Provisions |
70,176 |
|
70,634 |
|
Non-current liabilities |
510,003 |
21.3 |
514,914 |
22.0 |
|
|
|
|
|
Liabilities |
1,112,436 |
46.5 |
1,104,059 |
47.2 |
|
|
|
|
|
Share capital |
53,498 |
|
53,498 |
|
Capital reserves |
2,088 |
|
2,088 |
|
Retained earnings |
1,110,301 |
|
1,071,451 |
|
Shareholders' equity excl. minority interests |
1,165,887 |
48.7 |
1,127,037 |
48.2 |
|
|
|
|
|
Minority interests |
114,970 |
4.8 |
106,029 |
4.6 |
Shareholders' equity incl. minority interests |
1,280,857 |
53.5 |
1,233,066 |
52.8 |
Total liabilities and shareholders' equity |
2,393,293 |
100.0 |
2,337,125 |
100.0 |