• Half-year results
  • /
  • Interim consolidated financial statements of Emmi Group
  • /
  • Consolidated balance sheet

Consolidated balance sheet

in CHF 000s

Assets

30.06.2019

%

31.12.2018

%

Cash and cash equivalents

357,533

 

451,399

 

Securities

3,323

 

2,500

 

Trade receivables

375,923

 

424,112

 

Other receivables

76,054

 

37,675

 

Inventories

401,380

 

357,006

 

Prepayments and accrued income

43,682

 

26,062

 

Current assets

1,257,895

46.4

1,298,754

46.0

 

 

 

 

 

Investments in associates and joint ventures

65,490

 

63,853

 

Loans and other receivables

18,549

 

52,366

 

Securities

2,406

 

2,390

 

Employer contribution reserves

2,049

 

2,048

 

Deferred tax assets

10,348

 

10,443

 

Total financial assets

98,842

 

131,100

 

Prepayments and accrued income

3,077

 

6,225

 

Property, plant and equipment

884,875

 

899,484

 

Intangible assets

466,414

 

484,917

 

Non-current assets

1,453,208

53.6

1,521,726

54.0

Total assets

2,711,103

100.0

2,820,480

100.0

Liabilities and shareholders' equity

 

 

 

 

Bank overdrafts

27,159

 

21,526

 

Finance lease liabilities

873

 

966

 

Loans

48,364

 

2,790

 

Bonds

 

100,000

 

Trade payables

254,852

 

294,045

 

Other payables

28,724

 

23,376

 

Accrued liabilities and deferred income

159,798

 

149,293

 

Provisions

4,204

 

10,245

 

Current liabilities

523,974

19.3

602,241

21.4

 

 

 

 

 

Bank overdrafts

127,171

 

129,948

 

Finance lease liabilities

969

 

1,092

 

Loans

3,333

 

51,729

 

Bonds

300,000

 

300,000

 

Accrued liabilities and deferred income

5,135

 

1,329

 

Provisions

72,094

 

77,570

 

Non-current liabilities

508,702

18.8

561,668

19.9

 

 

 

 

 

Liabilities

1,032,676

38.1

1,163,909

41.3

 

 

 

 

 

Share capital

53,498

 

53,498

 

Capital reserves

2,088

 

7,438

 

Retained earnings

1,562,120

 

1,537,715

 

Shareholders’ equity excl. minority interests

1,617,706

59.7

1,598,651

56.6

 

 

 

 

 

Minority interests

60,721

2.2

57,920

2.1

Shareholders’ equity incl. minority interests

1,678,427

61.9

1,656,571

58.7

Total liabilities and shareholders' equity

2,711,103

100.0

2,820,480

100.0