|
|
|
|
|
|
|
|
|
|
Share capital |
Legal capital reserves |
Legal retained earnings |
Voluntary retained earnings |
Available earnings |
Total |
|
Shareholders’ equity at 1 January 2021 |
53,498 |
8,294 |
2,886 |
1,145,000 |
103,285 |
1,312,963 |
|
|
|
|
|
|
|
|
|
Allocation |
– |
– |
– |
30,000 |
-30,000 |
– |
|
Dividend |
– |
– |
– |
– |
-69,548 |
-69,548 |
|
Net profit for the year |
– |
– |
– |
– |
123,067 |
123,067 |
|
Shareholders’ equity at 31 December 2021 |
53,498 |
8,294 |
2,886 |
1,175,000 |
126,804 |
1,366,482 |
|
|
|
|
|
|
|
|
|
Allocation |
– |
– |
– |
50,000 |
-50,000 |
– |
|
Dividend |
– |
– |
– |
– |
-74,897 |
-74,897 |
|
Net profit for the year |
– |
– |
– |
– |
124,756 |
124,756 |
|
Shareholders’ equity at 31 December 2022 |
53,498 |
8,294 |
2,886 |
1,225,000 |
126,663 |
1,416,341 |
|
|
|
|
|
|
|
|
|
Allocation |
– |
– |
– |
45,000 |
-45,000 |
– |
|
Dividend |
– |
– |
– |
– |
-77,572 |
-77,572 |
|
Net profit for the year |
– |
– |
– |
– |
126,147 |
126,147 |
|
Shareholders’ equity at 31 December 2023 |
53,498 |
8,294 |
2,886 |
1,270,000 |
130,238 |
1,464,916 |
|
|
|
|
|
|
|
|
|
Allocation |
– |
– |
– |
45,000 |
-45,000 |
– |
|
Dividend |
– |
– |
– |
– |
-82,922 |
-82,922 |
|
Net profit for the year |
– |
– |
– |
– |
137,886 |
137,886 |
|
Shareholders’ equity at 31 December 2024 |
53,498 |
8,294 |
2,886 |
1,315,000 |
140,202 |
1,519,880 |