de
KEY FIGURES EMMI GROUP

Key figures Emmi Group

Amounts in CHF million

2021

2020

2020 adjusted 1)

Net sales

3,912

3,706

 

 

 

 

 

Sales development in %

5.6

6.1

 

Net sales increase in organic terms in %

3.6

1.9

 

Acquisition effect in %

2.3

8.7

 

Currency effect in %

-0.3

-4.5

 

 

 

 

 

Earnings before interest, taxes, depreciation and amortisation (EBITDA)

394.7

376.3

390.9

as % of net sales

10.1

10.2

10.5

Earnings before interest and taxes (EBIT)

284.1

256.6

271.2

as % of net sales

7.3

6.9

7.3

Net profit

216.7

188.4

202.6

as % of net sales

5.5

5.1

5.5

Investment in fixed assets (excl. acquisitions)

152.6

131.4

 

as % of net sales

3.9

3.5

 

Headcount (full-time equivalents) as at 31.12.

9,230

8,664

 

Headcount (full-time equivalents) at yearly average

8,868

8,303

 

Net sales per employee in CHF 000s (average)

441

446

 

 

 

 

 

 

31.12.2021

31.12.2020

 

Total assets

2,471

2,337

 

of which shareholders’ equity incl. minority interests

1,182

1,233

 

as % of total assets

47.8

52.8

 

Market capitalisation

5,756

4,876

 

1) Adjusted for non-recurring effects of CHF 14.6 million on EBITDA and EBIT and CHF 14.2 million on net profit. In the previous year, these resulted from the sale of the majority stake in Lácteos Caprinos S.A.


1) Previous-year figures for 2017 to 2019 adjusted due to change in the consolidation and accounting principles for goodwill in 2020.

2) The adjustment effect in 2020 relates to the loss from the sale of the majority interest in Lácteos Caprinos S.A. The adjustment effect in 2018 arose from the gain on the sale of the minority interest in Icelandic Milk and Skyr Corporation (“siggi’s”).


Emmi sustainability targets with a 2027 time horizon


Provisional target achievement levels as at 31.12.2021, taking into account acquisitions (Laticínios Porto Alegre, Leeb, Mexideli, Quillayes, ­Pasticceria Quadrifoglio)

1) Currently only Switzerland considered