Consolidated income statement

in CHF 000s

 

1st half-year 2025

%

1st half-year 2024

%

Sales of products

2,255,528

 

2,001,119

 

Sales of services

16,900

 

16,067

 

Net sales

2,272,428

100.0

2,017,186

100.0

 

 

 

 

 

Change in inventories of semi-finished and finished products

20,427

-0.9

1,610

-0.1

Cost of materials and services

-1,384,160

60.9

-1,234,609

61.2

Gross profit

908,695

40.0

784,187

38.9

 

 

 

 

 

Other operating income

4,690

0.2

2,309

0.1

 

 

 

 

 

Personnel expenses

-372,070

16.4

-297,544

14.8

Other operating expenses

-318,231

14.0

-291,157

14.4

Operating expenses

-690,301

30.4

-588,701

29.2

 

 

 

 

 

Earnings before interest 1) , taxes, depreciation and amortisation (EBITDA)

223,084

9.8

197,795

9.8

 

 

 

 

 

Depreciation of property, plant and equipment

-62,281

2.7

-51,783

2.5

Amortisation of intangible assets

-15,448

0.7

-5,737

0.3

Earnings before interest 1) and taxes (EBIT)

145,355

6.4

140,275

7.0

 

 

 

 

 

Result from associates and joint ventures

-197

 

-827

 

Financial result

-20,709

 

-7,380

 

Earnings before taxes (EBT)

124,449

5.5

132,068

6.5

 

 

 

 

 

Income taxes

-20,534

 

-19,830

 

Profit incl. minority interests

103,915

4.6

112,238

5.6

 

 

 

 

 

Minority interests

-6,679

 

-7,861

 

Net profit

97,236

4.3

104,377

5.2

 

 

 

 

 

Earnings per share (diluted/basic in CHF)

18.18

 

19.51

 

1) Incl. result from associates and joint ventures and other financial positions that are reported in the financial result.