Consolidated balance sheet
in CHF 000s
Assets |
30.06.2018 |
% |
31.12.2017 |
% |
Cash and cash equivalents |
330,532 |
|
212,605 |
|
Securities |
1,574 |
|
1,661 |
|
Trade receivables |
384,335 |
|
432,729 |
|
Other receivables |
30,153 |
|
31,066 |
|
Inventories |
405,939 |
|
362,109 |
|
Prepayments and accrued income |
36,375 |
|
29,915 |
|
Current assets |
1,188,908 |
43.3 |
1,070,085 |
39.7 |
|
|
|
|
|
Investments in associates and joint ventures |
61,976 |
|
71,539 |
|
Loans and other receivables |
58,093 |
|
59,018 |
|
Securities |
2,397 |
|
2,222 |
|
Employer contribution reserves |
2,048 |
|
2,048 |
|
Deferred tax assets |
7,766 |
|
10,908 |
|
Total financial assets |
132,280 |
|
145,735 |
|
Prepayments and accrued income |
5,590 |
|
5,869 |
|
Property, plant and equipment |
905,691 |
|
930,439 |
|
Intangible assets |
514,263 |
|
544,931 |
|
Non-current assets |
1,557,824 |
56.7 |
1,626,974 |
60.3 |
Total assets |
2,746,732 |
100.0 |
2,697,059 |
100.0 |
Liabilities and shareholders' equity |
|
|
|
|
Bank overdrafts |
34,459 |
|
33,403 |
|
Finance lease liabilities |
1,389 |
|
1,331 |
|
Bonds |
100,000 |
|
– |
|
Loans |
5,401 |
|
5,609 |
|
Trade payables |
264,760 |
|
288,659 |
|
Other payables |
30,126 |
|
23,301 |
|
Accrued liabilities and deferred income |
176,006 |
|
165,423 |
|
Provisions |
4,679 |
|
6,750 |
|
Current liabilities |
616,820 |
22.4 |
524,476 |
19.4 |
|
|
|
|
|
Bank overdrafts |
124,164 |
|
120,306 |
|
Finance lease liabilities |
1,547 |
|
1,407 |
|
Loans |
52,970 |
|
49,647 |
|
Bonds |
300,000 |
|
400,000 |
|
Accrued liabilities and deferred income |
5,560 |
|
3,098 |
|
Provisions |
74,746 |
|
76,888 |
|
Non-current liabilities |
558,987 |
20.4 |
651,346 |
24.2 |
|
|
|
|
|
Liabilities |
1,175,807 |
42.8 |
1,175,822 |
43.6 |
|
|
|
|
|
Share capital |
53,498 |
|
53,498 |
|
Capital reserves |
7,438 |
|
44,887 |
|
Retained earnings |
1,450,342 |
|
1,357,833 |
|
Shareholders’ equity excl. minority interests |
1,511,278 |
55.0 |
1,456,218 |
54.0 |
|
|
|
|
|
Minority interests |
59,647 |
2.2 |
65,019 |
2.4 |
Shareholders’ equity incl. minority interests |
1,570,925 |
57.2 |
1,521,237 |
56.4 |
Total liabilities and shareholders' equity |
2,746,732 |
100.0 |
2,697,059 |
100.0 |